News Releases
View printer-friendly version < < back- Reported sales growth of 1.9% to
$23.8 Billion with operational growth of 8.1%* and adjusted operational growth of 8.2%* - Earnings per share (EPS) of
$1.68 increasing 22.6% and adjusted EPS of$2.55 decreasing by 1.9%* - Company is maintaining 2022 full-year guidance midpoints for adjusted operational sales and reported adjusted EPS; increasing adjusted operational EPS performance offsetting continued unfavorable currency impacts
OVERALL FINANCIAL RESULTS
Q3 |
|||
($ in Millions, except EPS) |
2022 |
2021 |
% Change |
Reported Sales |
|
|
1.9% |
Net Earnings |
4,458 |
3,667 |
21.6% |
EPS (diluted) |
|
|
22.6% |
Q3 |
|||
Non-GAAP* ($ in Millions, except EPS) |
2022 |
2021 |
% Change |
Operational Sales1,2 |
|
|
8.1% |
Adjusted Operational Sales1,3 |
|
|
8.2% |
Adjusted Net Earnings1,4 |
6,779 |
6,968 |
(2.7)% |
Adjusted EPS (diluted)1,4 |
|
|
(1.9)% |
1 Non-GAAP financial measure; refer to reconciliations of non-GAAP financial measures included in accompanying schedules
2 Excludes the impact of translational currency
3 Excludes the net impact of acquisitions and divestitures and translational currency
4 Excludes intangible amortization expense and special items
Note: values may have been rounded
REGIONAL SALES RESULTS
Q3 |
|
% Change |
||||
($ in Millions) |
2022 |
2021 |
Reported |
Operational1,2 |
Currency |
Adjusted Operational1,3 |
|
|
4.1% |
4.1 |
- |
4.2 |
|
International |
|
|
(0.3) |
12.3 |
(12.6) |
12.4 |
Worldwide |
|
|
1.9% |
8.1 |
(6.2) |
8.2 |
1 Non-GAAP financial measure; refer to reconciliations of non-GAAP financial measures included in accompanying schedules
2 Excludes the impact of translational currency
3 Excludes the net impact of acquisitions and divestitures and translational currency
Note: Values may have been rounded
SEGMENT SALES RESULTS
Q3 |
|
% Change |
||||
($ in Millions) |
2022 |
2021 |
Reported |
Operational1,2 |
Currency |
Adjusted Operational1,3 |
|
|
|
(0.4)% |
4.7 |
(5.1) |
4.8 |
Pharmaceutical4 |
|
|
2.6 |
9.0 |
(6.4) |
9.2 |
|
|
2.1 |
8.1 |
(6.0) |
8.1 |
|
Worldwide |
|
|
1.9% |
8.1 |
(6.2) |
8.2 |
1 Non-GAAP financial measure; refer to reconciliations of non-GAAP financial measures included in accompanying schedules
2 Excludes the impact of translational currency
3 Excludes the net impact of acquisitions and divestitures and translational currency
4 Certain international OTC products, primarily in
Note: Values may have been rounded
THIRD QUARTER 2022 SEGMENT COMMENTARY:
Adjusted operational sales* reflected below excludes the net impact of acquisitions and divestitures and translational currency.
Pharmaceutical
Pharmaceutical worldwide adjusted operational sales grew 9.2%*, driven by DARZALEX (daratumumab), a biologic for the treatment of multiple myeloma, TREMFYA (guselkumab), a biologic for the treatment of adults living with moderate to severe plaque psoriasis, and for adults with active psoriatic arthritis, STELARA (ustekinumab), a biologic for the treatment of a number of immune-mediated inflammatory diseases, ERLEADA (apalutamide), a next-generation androgen receptor inhibitor for the treatment of patients with prostate cancer, and INVEGA SUSTENNA/XEPLION and INVEGA TRINZA/TREVICTA (paliperidone palmitate), long-acting, injectable atypical antipsychotics for the treatment of schizophrenia in adults. Also contributing to growth were sales of the Janssen COVID-19 Vaccine (Ad26.COV2.S) for the prevention of the SARS-CoV-2 virus. This growth was partially offset by declines in sales of REMICADE (infliximab), a biologic approved for the treatment of several immune-mediated inflammatory diseases and IMBRUVICA (ibrutinib), an oral, once daily therapy approved for use in treating certain B-cell malignancies, a type of blood or lymph node cancer.
NOTABLE NEW ANNOUNCEMENTS IN THE QUARTER:
The information contained in this section should be read in conjunction with Johnson & Johnson’s other disclosures filed with the
Regulatory Decisions |
STELARA (ustekinumab) Approved by the |
|
European Commission Approves IMBRUVICA (ibrutinib) in a Fixed-Duration Combination Regimen for Adult Patients with Previously Untreated Chronic Lymphocytic Leukaemia (CLL) |
||
Janssen Marks First Approval Worldwide for TECVAYLI (teclistamab) with EC Authorisation of First-in-Class Bispecific Antibody for the Treatment of Patients with Multiple Myeloma |
||
|
||
Data Release |
Janssen Announces New Data Supporting Safety and Efficacy of RYBREVANT and Lazertinib Combination for Patients with Non-Small Cell |
|
Final Analysis of Phase 2 GRIFFIN Study Presented for DARZALEX (daratumumab)-based Investigational Quadruplet Regimen in Patients with Newly Diagnosed, Transplant-Eligible Multiple Myeloma |
||
TREMFYA (guselkumab) Demonstrates Higher Rates of Complete Skin Clearance with Earlier Treatment in Adults with Moderate to Severe Plaque Psoriasis in Phase 3b GUIDE Study |
||
Results of Novel Clinical Study of Guselkumab and Golimumab Combination Therapy Show Adults with Moderately to Severely Active Ulcerative Colitis Maintained Higher Rates of Clinical, Histologic, and Endoscopic Remission at Week 381 |
||
STELARA (ustekinumab) Demonstrated Sustained Symptomatic and Corticosteroid-Free Remission Through Four Years in Adults with Moderately to Severely Active Ulcerative Colitis1 |
||
Janssen Announces Late-Breaking Data from Two Gene Therapy Programs at the |
||
Product Launches |
Biosense Webster Launches the OCTARAY Mapping Catheter with TRUEref Technology |
|
Johnson & Johnson Vision Introduces All Purpose EDOF, TECNIS Symfony OptiBlue IOL, the Latest PC- |
||
Johnson & Johnson Vision Launches New Contact Lens Innovation to Help Meet the Needs of Digitally Intense Lifestyles: ACUVUE OASYS MAX 1-Day |
||
Biosense Webster Launches HELIOSTAR in |
||
Other |
Johnson & Johnson Announces |
|
Johnson & Johnson Appoints Larry Merlo as Non-Executive Chair Designate of |
||
Johnson & Johnson Announces Kenvue as the |
1 Subsequent to the quarter.
FULL-YEAR 2022 GUIDANCE:
($ in Billions, except EPS) |
|
|
Adjusted Operational Sales1,2,5 Change vs. Prior Year |
6.7% – 7.2% |
6.5% – 7.5% |
Operational Sales2,5/ Mid-point2,5 Change vs. Prior Year / Mid-point |
6.7% – 7.2% / 7.0% |
6.5% – 7.5% / 7.0% |
Estimated Reported Sales3,5/ Mid-point3,5 Change vs. Prior Year / Mid-point |
1.8% – 2.3% / 2.1% |
2.1% – 3.1% / 2.6% |
|
|
|
Adjusted Operational EPS (Diluted)2,4/ Mid-point2,4 Change vs. Prior Year / Mid-point |
9.2% – 9.7% / 9.5% |
8.7% – 9.7% / 9.2% |
Adjusted EPS (Diluted)3,4 / Mid-point3,4 Change vs. Prior Year / Mid-point |
2.3% – 2.8% / 2.6% |
2.1% – 3.1% / 2.6 % |
1 Non-GAAP financial measure; excludes the net impact of acquisitions and divestitures
2 Non-GAAP financial measure; excludes the impact of translational currency
3 Calculated using Euro Average Rate:
4 Non-GAAP financial measure; excludes intangible amortization expense and special items
5 Excludes COVID-19 Vaccine
Note: percentages may have been rounded
Other modeling considerations will be provided on the webcast.
WEBCAST INFORMATION:
ABOUT
At
NON-GAAP FINANCIAL MEASURES:
* “Operational sales growth” excluding the impact of translational currency, “adjusted operational sales growth” excluding the net impact of acquisitions and divestitures and translational currency, as well as “adjusted net earnings”, “adjusted diluted earnings per share” and “adjusted operational diluted earnings per share” excluding after-tax intangible amortization expense and special items, are non-GAAP financial measures and should not be considered replacements for, and should be read together with, the most comparable GAAP financial measures. Except for guidance measures, reconciliations of these non-GAAP financial measures to the most directly comparable GAAP financial measures can be found in the accompanying financial schedules of the earnings release and the Investors section of the company's website at quarterly results.
Copies of the financial schedules accompanying this earnings release are available on the company’s website at quarterly results. These schedules include supplementary sales data, a condensed consolidated statement of earnings, reconciliations of non-GAAP financial measures, and sales of key products/franchises. Additional information on
NOTE TO INVESTORS CONCERNING FORWARD-LOOKING STATEMENTS:
This press release contains “forward-looking statements” as defined in the Private Securities Litigation Reform Act of 1995 regarding, among other things: future operating and financial performance, product development, market position and business strategy, and the anticipated separation of the Company’s
Supplementary Sales Data | |||||||||||||||||||||||||
(Unaudited; Dollars in Millions) |
THIRD QUARTER |
|
NINE MONTHS |
||||||||||||||||||||||
|
|
|
|
Percent Change |
|
|
|
|
|
Percent Change |
|||||||||||||||
2022 |
|
2021 |
|
Total |
|
Operations |
|
Currency |
|
2022 |
|
2021 |
|
Total |
|
Operations |
|
Currency |
|||||||
Sales to customers by | |||||||||||||||||||||||||
segment of business | |||||||||||||||||||||||||
|
1,625 |
2.1 |
|
% |
2.1 |
- |
|
|
4,987 |
(1.7 |
) |
% |
(1.7 |
) |
- |
|
|||||||||
International |
2,136 |
2,187 |
(2.3 |
) |
6.7 |
(9.0 |
) |
6,283 |
6,320 |
(0.6 |
) |
6.0 |
|
(6.6 |
) |
||||||||||
3,795 |
3,812 |
(0.4 |
) |
4.7 |
(5.1 |
) |
11,186 |
11,307 |
(1.1 |
) |
2.6 |
|
(3.7 |
) |
|||||||||||
Pharmaceutical (1) | |||||||||||||||||||||||||
7,438 |
7,221 |
3.0 |
|
3.0 |
- |
|
21,229 |
20,536 |
3.4 |
|
3.4 |
|
- |
|
|||||||||||
International |
5,776 |
5,661 |
2.0 |
|
16.7 |
(14.7 |
) |
18,171 |
16,927 |
7.3 |
|
18.5 |
|
(11.2 |
) |
||||||||||
13,214 |
12,882 |
2.6 |
|
9.0 |
(6.4 |
) |
39,400 |
37,463 |
5.2 |
|
10.2 |
|
(5.0 |
) |
|||||||||||
Pharmaceutical excluding COVID-19 Vaccine (1,3) | |||||||||||||||||||||||||
7,438 |
6,951 |
7.0 |
|
7.0 |
- |
|
21,109 |
20,115 |
4.9 |
|
4.9 |
|
- |
|
|||||||||||
International |
5,287 |
5,429 |
(2.6 |
) |
11.3 |
(13.9 |
) |
16,801 |
16,582 |
1.3 |
|
11.7 |
|
(10.4 |
) |
||||||||||
12,725 |
12,380 |
2.8 |
|
8.9 |
(6.1 |
) |
37,910 |
36,697 |
3.3 |
|
8.0 |
|
(4.7 |
) |
|||||||||||
3,356 |
3,117 |
7.7 |
|
7.7 |
- |
|
9,932 |
9,470 |
4.9 |
|
4.9 |
|
- |
|
|||||||||||
International |
3,426 |
3,527 |
(2.9 |
) |
8.5 |
(11.4 |
) |
10,719 |
10,731 |
(0.1 |
) |
8.2 |
|
(8.3 |
) |
||||||||||
6,782 |
6,644 |
2.1 |
|
8.1 |
(6.0 |
) |
20,651 |
20,201 |
2.2 |
|
6.6 |
|
(4.4 |
) |
|||||||||||
12,453 |
11,963 |
4.1 |
|
4.1 |
- |
|
36,064 |
34,993 |
3.1 |
|
3.1 |
|
- |
|
|||||||||||
International |
11,338 |
11,375 |
(0.3 |
) |
12.3 |
(12.6 |
) |
35,173 |
33,978 |
3.5 |
|
12.9 |
|
(9.4 |
) |
||||||||||
Worldwide |
23,791 |
23,338 |
1.9 |
|
8.1 |
(6.2 |
) |
71,237 |
68,971 |
3.3 |
|
7.9 |
|
(4.6 |
) |
||||||||||
12,453 |
11,693 |
6.5 |
|
6.5 |
- |
|
35,944 |
34,572 |
4.0 |
|
4.0 |
|
- |
|
|||||||||||
International |
10,849 |
11,143 |
(2.6 |
) |
9.5 |
(12.1 |
) |
33,803 |
33,633 |
0.5 |
|
9.5 |
|
(9.0 |
) |
||||||||||
Worldwide excluding COVID-19 Vaccine (3) |
|
22,836 |
2.0 |
|
% |
8.0 |
(6.0 |
) |
|
68,205 |
2.3 |
|
% |
6.7 |
|
(4.4 |
) |
||||||||
Note: Percentages have been calculated using actual, non-rounded figures and, therefore, may not recalculate precisely. | |||||||||||||||||||||||||
(1) Certain international OTC products, primarily in |
|||||||||||||||||||||||||
(2) Previously referred to as Medical Devices | |||||||||||||||||||||||||
(3) Refer to supplemental sales reconciliation schedule |
Supplementary Sales Data | ||||||||||||||||||||||||
(Unaudited; Dollars in Millions) |
THIRD QUARTER |
|
NINE MONTHS |
|||||||||||||||||||||
|
|
|
|
Percent Change |
|
|
|
|
|
Percent Change |
||||||||||||||
2022 |
|
2021 |
|
Total |
|
Operations |
|
Currency |
|
2022 |
|
2021 |
|
Total |
|
Operations |
|
Currency |
||||||
Sales to customers by | ||||||||||||||||||||||||
geographic area | ||||||||||||||||||||||||
|
11,963 |
4.1 |
|
% |
4.1 |
- |
|
|
34,993 |
3.1 |
|
% |
3.1 |
- |
|
|||||||||
5,524 |
5,587 |
(1.1 |
) |
14.5 |
(15.6 |
) |
17,633 |
16,669 |
5.8 |
|
18.2 |
(12.4 |
) |
|||||||||||
Western Hemisphere excluding |
1,562 |
1,500 |
4.1 |
|
9.1 |
(5.0 |
) |
4,580 |
4,291 |
6.7 |
|
9.6 |
(2.9 |
) |
||||||||||
4,252 |
4,288 |
(0.9 |
) |
10.5 |
(11.4 |
) |
12,960 |
13,018 |
(0.4 |
) |
7.2 |
(7.6 |
) |
|||||||||||
International |
11,338 |
11,375 |
(0.3 |
) |
12.3 |
(12.6 |
) |
35,173 |
33,978 |
3.5 |
|
12.9 |
(9.4 |
) |
||||||||||
Worldwide |
|
23,338 |
1.9 |
|
% |
8.1 |
(6.2 |
) |
|
68,971 |
3.3 |
|
% |
7.9 |
(4.6 |
) |
||||||||
Note: Percentages have been calculated using actual, non-rounded figures and, therefore, may not recalculate precisely. |
Condensed Consolidated Statement of Earnings | |||||||||||||||
(Unaudited; in Millions Except Per Share Figures) | THIRD QUARTER | ||||||||||||||
2022 |
|
2021 |
|
Percent |
|||||||||||
|
|
Percent |
|
|
|
Percent |
|
Increase |
|||||||
Amount |
|
to Sales |
|
Amount |
|
to Sales |
|
(Decrease) |
|||||||
Sales to customers |
$ |
23,791 |
|
100.0 |
|
$ |
23,338 |
100.0 |
1.9 |
|
|||||
Cost of products sold |
|
7,807 |
|
32.8 |
|
|
7,250 |
31.1 |
7.7 |
|
|||||
Gross Profit |
|
15,984 |
|
67.2 |
|
|
16,088 |
68.9 |
(0.6 |
) |
|||||
Selling, marketing and administrative expenses |
|
6,089 |
|
25.6 |
|
|
6,000 |
25.7 |
1.5 |
|
|||||
Research and development expense |
|
3,597 |
|
15.1 |
|
|
3,422 |
14.7 |
5.1 |
|
|||||
In-process research and development |
|
- |
|
- |
|
|
900 |
3.9 |
|||||||
Interest (income) expense, net |
|
(99 |
) |
(0.4 |
) |
|
7 |
0.0 |
|||||||
Other (income) expense, net |
|
493 |
|
2.1 |
|
|
1,850 |
7.9 |
|||||||
Restructuring |
|
82 |
|
0.3 |
|
|
60 |
0.2 |
|||||||
Earnings before provision for taxes on income |
|
5,822 |
|
24.5 |
|
|
3,849 |
16.5 |
51.3 |
|
|||||
Provision for taxes on income |
|
1,364 |
|
5.8 |
|
|
182 |
0.8 |
649.5 |
|
|||||
Net earnings |
$ |
4,458 |
|
18.7 |
|
$ |
3,667 |
15.7 |
21.6 |
|
|||||
Net earnings per share (Diluted) |
$ |
1.68 |
|
$ |
1.37 |
22.6 |
|
||||||||
Average shares outstanding (Diluted) |
|
2,661.3 |
|
|
2,674.9 |
||||||||||
Effective tax rate |
|
23.4 |
|
% |
|
4.7 |
% |
||||||||
Adjusted earnings before provision for taxes and net earnings (1) | |||||||||||||||
Earnings before provision for taxes on income |
$ |
8,073 |
|
33.9 |
|
$ |
8,058 |
34.5 |
0.2 |
|
|||||
Net earnings |
$ |
6,779 |
|
28.5 |
|
$ |
6,968 |
29.9 |
(2.7 |
) |
|||||
Net earnings per share (Diluted) |
$ |
2.55 |
|
$ |
2.60 |
(1.9 |
) |
||||||||
Effective tax rate |
|
16.0 |
|
% |
|
13.5 |
% |
||||||||
(1) See Reconciliation of Non-GAAP Financial Measures. |
Condensed Consolidated Statement of Earnings | ||||||||||||||
(Unaudited; in Millions Except Per Share Figures) | NINE MONTHS | |||||||||||||
|
|
|
|
|
|
|
|
|
||||||
2022 |
|
2021 |
Percent |
|||||||||||
|
|
Percent |
|
|
|
Percent |
Increase |
|||||||
Amount |
|
to Sales |
|
Amount |
|
to Sales |
(Decrease) |
|||||||
Sales to customers |
$ |
71,237 |
|
100.0 |
|
$ |
68,971 |
100.0 |
3.3 |
|
||||
Cost of products sold |
|
23,324 |
|
32.7 |
|
|
21,900 |
31.8 |
6.5 |
|
||||
Gross Profit |
|
47,913 |
|
67.3 |
|
|
47,071 |
68.2 |
1.8 |
|
||||
Selling, marketing and administrative expenses |
|
18,253 |
|
25.7 |
|
|
17,505 |
25.4 |
4.3 |
|
||||
Research and development expense |
|
10,762 |
|
15.1 |
|
|
9,994 |
14.5 |
7.7 |
|
||||
In-process research and development |
|
610 |
|
0.9 |
|
|
900 |
1.3 |
||||||
Interest (income) expense, net |
|
(137 |
) |
(0.2 |
) |
|
83 |
0.1 |
||||||
Other (income) expense, net |
|
664 |
|
0.9 |
|
|
480 |
0.7 |
||||||
Restructuring |
|
237 |
|
0.3 |
|
|
169 |
0.2 |
||||||
Earnings before provision for taxes on income |
|
17,524 |
|
24.6 |
|
|
17,940 |
26.0 |
(2.3 |
) |
||||
Provision for taxes on income |
|
3,103 |
|
4.4 |
|
|
1,798 |
2.6 |
72.6 |
|
||||
Net earnings |
$ |
14,421 |
|
20.2 |
|
$ |
16,142 |
23.4 |
(10.7 |
) |
||||
Net earnings per share (Diluted) |
$ |
5.41 |
|
$ |
6.04 |
(10.4 |
) |
|||||||
Average shares outstanding (Diluted) |
|
2,667.5 |
|
|
2,674.6 |
|||||||||
Effective tax rate |
|
17.7 |
|
% |
|
10.0 |
% |
|||||||
Adjusted earnings before provision for taxes and net earnings (1) | ||||||||||||||
Earnings before provision for taxes on income |
$ |
24,462 |
|
34.3 |
|
$ |
24,125 |
35.0 |
1.4 |
|
||||
Net earnings |
$ |
20,820 |
|
29.2 |
|
$ |
20,517 |
29.7 |
1.5 |
|
||||
Net earnings per share (Diluted) |
$ |
7.81 |
|
$ |
7.67 |
1.8 |
|
|||||||
Effective tax rate |
|
14.9 |
|
% |
|
15.0 |
% |
|||||||
(1) See Reconciliation of Non-GAAP Financial Measures. |
Reconciliation of Non-GAAP Financial Measures | ||||||||||||
Third Quarter |
|
Nine Months Ended |
||||||||||
(Dollars in Millions Except Per Share Data) |
2022 |
|
2021 |
|
2022 |
|
2021 |
|||||
Net Earnings, after tax- as reported |
|
|
|
|
|
|
|
|
||||
Pre-tax Adjustments | ||||||||||||
Intangible Asset Amortization expense |
1,041 |
|
1,159 |
|
3,244 |
|
3,576 |
|
||||
Litigation related |
219 |
|
2,077 |
|
604 |
|
2,054 |
|
||||
IPR&D |
- |
|
900 |
|
610 |
|
900 |
|
||||
Restructuring related |
123 |
|
121 |
|
323 |
|
333 |
|
||||
Acquisition, integration and divestiture related ¹ |
- |
|
20 |
|
- |
|
(504 |
) |
||||
(Gains)/losses on securities |
164 |
|
(127 |
) |
684 |
|
(335 |
) |
||||
Medical Device Regulation 2 |
78 |
|
59 |
|
208 |
|
161 |
|
||||
COVID-19 Vaccine related costs 3 |
377 |
|
- |
|
653 |
|
- |
|
||||
249 |
|
- |
|
619 |
|
- |
|
|||||
Other |
- |
|
- |
|
(7 |
) |
- |
|
||||
Tax Adjustments | ||||||||||||
Tax impact on special item adjustments 4 |
(379 |
) |
(849 |
) |
(1,085 |
) |
(1,097 |
) |
||||
361 |
|
- |
|
459 |
|
- |
|
|||||
Tax legislation and other tax related |
88 |
|
(59 |
) |
87 |
|
(713 |
) |
||||
Adjusted Net Earnings, after tax |
|
|
|
|
|
|
|
|
||||
Average shares outstanding (Diluted) |
2,661.3 |
|
2,674.9 |
|
2,667.5 |
|
2,674.6 |
|
||||
Adjusted net earnings per share (Diluted) |
|
|
|
|
|
|
|
|
||||
Operational adjusted net earnings per share (Diluted) |
|
|
|
|
||||||||
Notes: | ||||||||||||
1 |
Acquisition, integration and divestiture related for the nine months of 2021 primarily includes the gain on the divestiture of two Pharmaceutical brands outside of the |
|||||||||||
2 |
European Medical Device Regulation (MDR) costs represent one-time compliance costs for the Company’s previously registered products. MDR is a replacement of the existing European Medical Devices Directive regulatory framework, and manufacturers of currently marketed medical devices were required to comply with EU MDR beginning in |
|||||||||||
3 |
COVID-19 Vaccine related costs include remaining commitments and obligations, including external manufacturing network exit costs and required clinical trial expenses, associated with the Company's modification of its COVID-19 vaccine research program and manufacturing capacity to levels that meet all customer contractual requirements. | |||||||||||
4 |
The tax impact related to special item adjustments reflects the current and deferred income taxes associated with the above pre-tax special items in arriving at adjusted earnings. |
Reconciliation of Non-GAAP Financial Measure | |||||||||||||
Adjusted Operational Sales Growth | |||||||||||||
THIRD QUARTER 2022 ACTUAL vs. 2021 ACTUAL | |||||||||||||
Segments | |||||||||||||
Pharmaceutical | Total | ||||||||||||
WW As Reported |
(0.4 |
)% |
2.6 |
% |
2.1 |
% |
1.9 |
% |
|||||
2.1 |
% |
3.0 |
% |
7.7 |
% |
4.1 |
% |
||||||
International |
(2.3 |
)% |
2.0 |
% |
(2.9 |
)% |
(0.3 |
)% |
|||||
WW Currency |
(5.1 |
) |
(6.4 |
) |
(6.0 |
) |
(6.2 |
) |
|||||
- |
|
- |
|
- |
|
- |
|
||||||
International |
(9.0 |
) |
(14.7 |
) |
(11.4 |
) |
(12.6 |
) |
|||||
WW Operational |
4.7 |
% |
9.0 |
% |
8.1 |
% |
8.1 |
% |
|||||
2.1 |
% |
3.0 |
% |
7.7 |
% |
4.1 |
% |
||||||
International |
6.7 |
% |
16.7 |
% |
8.5 |
% |
12.3 |
% |
|||||
All Other Acquisitions and Divestitures |
0.1 |
|
0.2 |
|
0.0 |
|
0.1 |
|
|||||
0.2 |
|
0.2 |
|
(0.2 |
) |
0.1 |
|
||||||
International |
0.0 |
|
0.1 |
|
0.2 |
|
0.1 |
|
|||||
WW Adjusted Operational |
4.8 |
% |
9.2 |
% |
8.1 |
% |
8.2 |
% |
|||||
2.3 |
% |
3.2 |
% |
7.5 |
% |
4.2 |
% |
||||||
International |
6.7 |
% |
16.8 |
% |
8.7 |
% |
12.4 |
% |
|||||
Note: Percentages are based on actual, non-rounded figures and may not sum. |
Reconciliation of Non-GAAP Financial Measure | |||||||||||||
Adjusted Operational Sales Growth | |||||||||||||
NINE MONTHS 2022 ACTUAL vs. 2021 ACTUAL | |||||||||||||
Segments | |||||||||||||
Pharmaceutical | Total | ||||||||||||
WW As Reported |
(1.1 |
)% |
5.2 |
% |
2.2 |
% |
3.3 |
% |
|||||
(1.7 |
)% |
3.4 |
% |
4.9 |
% |
3.1 |
% |
||||||
International |
(0.6 |
)% |
7.3 |
% |
(0.1 |
)% |
3.5 |
% |
|||||
WW Currency |
(3.7 |
) |
(5.0 |
) |
(4.4 |
) |
(4.6 |
) |
|||||
- |
|
- |
|
- |
|
- |
|
||||||
International |
(6.6 |
) |
(11.2 |
) |
(8.3 |
) |
(9.4 |
) |
|||||
WW Operational |
2.6 |
% |
10.2 |
% |
6.6 |
% |
7.9 |
% |
|||||
(1.7 |
)% |
3.4 |
% |
4.9 |
% |
3.1 |
% |
||||||
International |
6.0 |
% |
18.5 |
% |
8.2 |
% |
12.9 |
% |
|||||
All Other Acquisitions and Divestitures |
0.5 |
|
0.1 |
|
0.1 |
|
0.2 |
|
|||||
0.2 |
|
0.1 |
|
(0.2 |
) |
0.1 |
|
||||||
International |
0.7 |
|
0.1 |
|
0.2 |
|
0.2 |
|
|||||
WW Adjusted Operational |
3.1 |
% |
10.3 |
% |
6.7 |
% |
8.1 |
% |
|||||
(1.5 |
)% |
3.5 |
% |
4.7 |
% |
3.2 |
% |
||||||
International |
6.7 |
% |
18.6 |
% |
8.4 |
% |
13.1 |
% |
|||||
Note: Percentages are based on actual, non-rounded figures and may not sum. |
REPORTED SALES vs. PRIOR PERIOD ($MM) | REPORTED SALES vs. PRIOR PERIOD ($MM) | |||||||||||||||||||||||||||||
THIRD QUARTER | NINE MONTHS | |||||||||||||||||||||||||||||
|
|
|
% Change |
|
|
|
|
|
% Change |
|||||||||||||||||||||
2022 |
|
2021 |
Reported |
Operational (1) |
Currency |
|
|
2022 |
|
2021 |
Reported |
Operational (1) |
Currency |
|||||||||||||||||
CONSUMER HEALTH SEGMENT (2,3) | ||||||||||||||||||||||||||||||
OTC | ||||||||||||||||||||||||||||||
US |
$ |
695 |
686 |
1.4 |
% |
1.4 |
% |
- |
|
$ |
2,028 |
1,960 |
3.5 |
% |
3.5 |
% |
- |
|
||||||||||||
Intl |
|
825 |
798 |
3.4 |
% |
12.2 |
% |
-8.8 |
% |
|
2,434 |
2,223 |
9.5 |
% |
16.3 |
% |
-6.8 |
% |
||||||||||||
WW |
|
1,519 |
1,484 |
2.5 |
% |
7.2 |
% |
-4.7 |
% |
|
4,462 |
4,183 |
6.7 |
% |
10.3 |
% |
-3.6 |
% |
||||||||||||
SKIN HEALTH / BEAUTY | ||||||||||||||||||||||||||||||
US |
|
591 |
569 |
3.7 |
% |
3.7 |
% |
- |
|
|
1,764 |
1,862 |
-5.3 |
% |
-5.3 |
% |
- |
|
||||||||||||
Intl |
|
535 |
555 |
-3.6 |
% |
6.2 |
% |
-9.8 |
% |
|
1,500 |
1,595 |
-6.0 |
% |
1.5 |
% |
-7.5 |
% |
||||||||||||
WW |
|
1,126 |
1,124 |
0.1 |
% |
5.0 |
% |
-4.9 |
% |
|
3,264 |
3,457 |
-5.6 |
% |
-2.2 |
% |
-3.4 |
% |
||||||||||||
US |
|
158 |
150 |
5.2 |
% |
5.2 |
% |
- |
|
|
471 |
478 |
-1.5 |
% |
-1.5 |
% |
- |
|
||||||||||||
Intl |
|
217 |
248 |
-12.4 |
% |
-4.3 |
% |
-8.1 |
% |
|
664 |
762 |
-12.8 |
% |
-7.2 |
% |
-5.6 |
% |
||||||||||||
WW |
|
375 |
398 |
-5.8 |
% |
-0.7 |
% |
-5.1 |
% |
|
1,135 |
1,240 |
-8.5 |
% |
-5.0 |
% |
-3.5 |
% |
||||||||||||
US |
|
91 |
95 |
-4.0 |
% |
-4.0 |
% |
- |
|
|
264 |
288 |
-8.2 |
% |
-8.2 |
% |
- |
|
||||||||||||
Intl |
|
283 |
296 |
-4.5 |
% |
3.4 |
% |
-7.9 |
% |
|
840 |
879 |
-4.4 |
% |
0.8 |
% |
-5.2 |
% |
||||||||||||
WW |
|
375 |
391 |
-4.3 |
% |
1.6 |
% |
-5.9 |
% |
|
1,105 |
1,167 |
-5.4 |
% |
-1.5 |
% |
-3.9 |
% |
||||||||||||
WOMEN'S HEALTH | ||||||||||||||||||||||||||||||
US |
|
2 |
3 |
-22.0 |
% |
-22.0 |
% |
- |
|
|
9 |
9 |
-2.8 |
% |
-2.8 |
% |
- |
|
||||||||||||
Intl |
|
222 |
229 |
-2.7 |
% |
8.4 |
% |
-11.1 |
% |
|
674 |
675 |
-0.1 |
% |
8.0 |
% |
-8.1 |
% |
||||||||||||
WW |
|
225 |
232 |
-3.0 |
% |
7.9 |
% |
-10.9 |
% |
|
684 |
684 |
-0.1 |
% |
7.8 |
% |
-7.9 |
% |
||||||||||||
WOUND CARE / OTHER | ||||||||||||||||||||||||||||||
US |
|
122 |
122 |
-0.2 |
% |
-0.2 |
% |
- |
|
|
366 |
390 |
-6.0 |
% |
-6.0 |
% |
- |
|
||||||||||||
Intl |
|
53 |
61 |
-11.4 |
% |
-7.1 |
% |
-4.3 |
% |
|
170 |
186 |
-8.2 |
% |
-5.4 |
% |
-2.8 |
% |
||||||||||||
WW |
|
176 |
182 |
-3.9 |
% |
-2.5 |
% |
-1.4 |
% |
|
537 |
575 |
-6.7 |
% |
-5.8 |
% |
-0.9 |
% |
||||||||||||
TOTAL CONSUMER HEALTH | ||||||||||||||||||||||||||||||
US |
|
1,659 |
1,625 |
2.1 |
% |
2.1 |
% |
- |
|
|
4,903 |
4,987 |
-1.7 |
% |
-1.7 |
% |
- |
|
||||||||||||
Intl |
|
2,136 |
2,187 |
-2.3 |
% |
6.7 |
% |
-9.0 |
% |
|
6,283 |
6,320 |
-0.6 |
% |
6.0 |
% |
-6.6 |
% |
||||||||||||
WW |
$ |
3,795 |
3,812 |
-0.4 |
% |
4.7 |
% |
-5.1 |
% |
$ |
11,186 |
11,307 |
-1.1 |
% |
2.6 |
% |
-3.7 |
% |
||||||||||||
See footnotes at end of schedule |
REPORTED SALES vs. PRIOR PERIOD ($MM) | REPORTED SALES vs. PRIOR PERIOD ($MM) | |||||||||||||||||||||||||||||
THIRD QUARTER | NINE MONTHS | |||||||||||||||||||||||||||||
% Change | % Change | |||||||||||||||||||||||||||||
PHARMACEUTICAL SEGMENT (2,3) |
2022 |
|
2021 |
Reported |
Operational (1) |
Currency |
|
|
2022 |
|
2021 |
Reported |
Operational (1) |
Currency |
||||||||||||||||
IMMUNOLOGY | ||||||||||||||||||||||||||||||
US |
$ |
2,876 |
2,771 |
3.8 |
% |
3.8 |
% |
- |
|
$ |
8,230 |
7,932 |
3.8 |
% |
3.8 |
% |
- |
|
||||||||||||
Intl |
|
1,411 |
1,480 |
-4.7 |
% |
8.9 |
% |
-13.6 |
% |
|
4,587 |
4,464 |
2.8 |
% |
12.9 |
% |
-10.1 |
% |
||||||||||||
WW |
|
4,287 |
4,250 |
0.9 |
% |
5.6 |
% |
-4.7 |
% |
|
12,817 |
12,395 |
3.4 |
% |
7.1 |
% |
-3.7 |
% |
||||||||||||
REMICADE | ||||||||||||||||||||||||||||||
US |
|
350 |
480 |
-27.0 |
% |
-27.0 |
% |
- |
|
|
1,099 |
1,508 |
-27.1 |
% |
-27.1 |
% |
- |
|
||||||||||||
US Exports (4) |
|
39 |
47 |
-16.9 |
% |
-16.9 |
% |
- |
|
|
163 |
197 |
-17.2 |
% |
-17.2 |
% |
- |
|
||||||||||||
Intl |
|
169 |
234 |
-27.8 |
% |
-22.8 |
% |
-5.0 |
% |
|
606 |
721 |
-16.0 |
% |
-11.9 |
% |
-4.1 |
% |
||||||||||||
WW |
|
558 |
761 |
-26.6 |
% |
-25.1 |
% |
-1.5 |
% |
|
1,868 |
2,426 |
-23.0 |
% |
-21.8 |
% |
-1.2 |
% |
||||||||||||
SIMPONI / SIMPONI ARIA | ||||||||||||||||||||||||||||||
US |
|
298 |
295 |
0.9 |
% |
0.9 |
% |
- |
|
|
886 |
840 |
5.4 |
% |
5.4 |
% |
- |
|
||||||||||||
Intl |
|
248 |
276 |
-10.4 |
% |
3.0 |
% |
-13.4 |
% |
|
797 |
877 |
-9.2 |
% |
0.4 |
% |
-9.6 |
% |
||||||||||||
WW |
|
545 |
571 |
-4.6 |
% |
1.9 |
% |
-6.5 |
% |
|
1,682 |
1,717 |
-2.0 |
% |
2.9 |
% |
-4.9 |
% |
||||||||||||
STELARA | ||||||||||||||||||||||||||||||
US |
|
1,655 |
1,569 |
5.5 |
% |
5.5 |
% |
- |
|
|
4,766 |
4,396 |
8.4 |
% |
8.4 |
% |
- |
|
||||||||||||
Intl |
|
794 |
809 |
-1.9 |
% |
12.9 |
% |
-14.8 |
% |
|
2,571 |
2,404 |
6.9 |
% |
18.2 |
% |
-11.3 |
% |
||||||||||||
WW |
|
2,449 |
2,378 |
3.0 |
% |
8.0 |
% |
-5.0 |
% |
|
7,336 |
6,800 |
7.9 |
% |
11.9 |
% |
-4.0 |
% |
||||||||||||
TREMFYA | ||||||||||||||||||||||||||||||
US |
|
530 |
376 |
40.7 |
% |
40.7 |
% |
- |
|
|
1,303 |
975 |
33.6 |
% |
33.6 |
% |
- |
|
||||||||||||
Intl |
|
200 |
161 |
24.6 |
% |
44.5 |
% |
-19.9 |
% |
|
613 |
459 |
33.7 |
% |
49.0 |
% |
-15.3 |
% |
||||||||||||
WW |
|
729 |
537 |
35.9 |
% |
41.9 |
% |
-6.0 |
% |
|
1,916 |
1,434 |
33.6 |
% |
38.5 |
% |
-4.9 |
% |
||||||||||||
OTHER IMMUNOLOGY | ||||||||||||||||||||||||||||||
US |
|
5 |
3 |
* |
* |
- |
|
|
14 |
15 |
-3.5 |
% |
-3.5 |
% |
- |
|
||||||||||||||
Intl |
|
0 |
0 |
* |
* |
* |
|
0 |
3 |
* |
* |
* |
||||||||||||||||||
WW |
|
5 |
3 |
* |
* |
* |
|
14 |
18 |
-19.3 |
% |
-19.3 |
% |
0.0 |
% |
|||||||||||||||
INFECTIOUS DISEASES | ||||||||||||||||||||||||||||||
US |
|
390 |
679 |
-42.7 |
% |
-42.7 |
% |
- |
|
|
1,266 |
1,635 |
-22.6 |
% |
-22.6 |
% |
- |
|
||||||||||||
Intl |
|
905 |
698 |
29.7 |
% |
49.1 |
% |
-19.4 |
% |
|
2,642 |
1,758 |
50.3 |
% |
67.1 |
% |
-16.8 |
% |
||||||||||||
WW |
|
1,295 |
1,378 |
-6.0 |
% |
3.8 |
% |
-9.8 |
% |
|
3,908 |
3,394 |
15.2 |
% |
23.9 |
% |
-8.7 |
% |
||||||||||||
COVID-19 VACCINE | ||||||||||||||||||||||||||||||
US |
|
0 |
270 |
* |
* |
- |
|
|
120 |
421 |
-71.5 |
% |
-71.5 |
% |
- |
|
||||||||||||||
Intl |
|
489 |
233 |
* |
* |
* |
|
1,370 |
346 |
* |
* |
* |
||||||||||||||||||
WW |
|
489 |
502 |
-2.7 |
% |
13.1 |
% |
-15.8 |
% |
|
1,490 |
766 |
* |
* |
* |
|||||||||||||||
EDURANT / rilpivirine | ||||||||||||||||||||||||||||||
US |
|
9 |
12 |
-27.1 |
% |
-27.1 |
% |
- |
|
|
27 |
31 |
-14.5 |
% |
-14.5 |
% |
- |
|
||||||||||||
Intl |
|
237 |
247 |
-4.2 |
% |
9.8 |
% |
-14.0 |
% |
|
691 |
733 |
-5.7 |
% |
4.8 |
% |
-10.5 |
% |
||||||||||||
WW |
|
245 |
259 |
-5.2 |
% |
8.2 |
% |
-13.4 |
% |
|
718 |
764 |
-6.1 |
% |
4.0 |
% |
-10.1 |
% |
||||||||||||
PREZISTA / PREZCOBIX / REZOLSTA / SYMTUZA | ||||||||||||||||||||||||||||||
US |
|
372 |
380 |
-2.2 |
% |
-2.2 |
% |
- |
|
|
1,096 |
1,128 |
-2.9 |
% |
-2.9 |
% |
- |
|
||||||||||||
Intl |
|
112 |
137 |
-17.9 |
% |
-6.3 |
% |
-11.6 |
% |
|
354 |
440 |
-19.5 |
% |
-11.2 |
% |
-8.3 |
% |
||||||||||||
WW |
|
485 |
517 |
-6.4 |
% |
-3.3 |
% |
-3.1 |
% |
|
1,450 |
1,568 |
-7.5 |
% |
-5.2 |
% |
-2.3 |
% |
||||||||||||
OTHER INFECTIOUS DISEASES | ||||||||||||||||||||||||||||||
US |
|
10 |
18 |
-46.4 |
% |
-46.4 |
% |
- |
|
|
24 |
55 |
-57.2 |
% |
-57.2 |
% |
- |
|
||||||||||||
Intl |
|
68 |
82 |
-17.1 |
% |
-10.8 |
% |
-6.3 |
% |
|
228 |
240 |
-5.0 |
% |
0.2 |
% |
-5.2 |
% |
||||||||||||
WW |
|
77 |
99 |
-22.4 |
% |
-17.2 |
% |
-5.2 |
% |
|
251 |
295 |
-14.8 |
% |
-10.6 |
% |
-4.2 |
% |
||||||||||||
REPORTED SALES vs. PRIOR PERIOD ($MM) | REPORTED SALES vs. PRIOR PERIOD ($MM) | |||||||||||||||||||||||||||
THIRD QUARTER | NINE MONTHS | |||||||||||||||||||||||||||
|
|
|
% Change |
|
|
|
|
|
% Change |
|||||||||||||||||||
2022 |
|
2021 |
Reported |
Operational (1) |
Currency |
|
|
2022 |
|
2021 |
Reported |
Operational (1) |
Currency |
|||||||||||||||
NEUROSCIENCE | ||||||||||||||||||||||||||||
US |
919 |
835 |
10.0 |
% |
10.0 |
% |
- |
|
2,658 |
2,448 |
8.6 |
% |
8.6 |
% |
- |
|
||||||||||||
Intl |
763 |
845 |
-9.9 |
% |
1.8 |
% |
-11.7 |
% |
2,498 |
2,751 |
-9.2 |
% |
-0.6 |
% |
-8.6 |
% |
||||||||||||
WW |
1,681 |
1,680 |
0.0 |
% |
5.9 |
% |
-5.9 |
% |
5,156 |
5,199 |
-0.8 |
% |
3.7 |
% |
-4.5 |
% |
||||||||||||
CONCERTA / Methylphenidate | ||||||||||||||||||||||||||||
US |
41 |
35 |
19.3 |
% |
19.3 |
% |
- |
|
114 |
117 |
-2.2 |
% |
-2.2 |
% |
- |
|
||||||||||||
Intl |
117 |
122 |
-4.4 |
% |
8.0 |
% |
-12.4 |
% |
362 |
372 |
-2.6 |
% |
6.5 |
% |
-9.1 |
% |
||||||||||||
WW |
158 |
157 |
0.8 |
% |
10.5 |
% |
-9.7 |
% |
476 |
489 |
-2.5 |
% |
4.4 |
% |
-6.9 |
% |
||||||||||||
INVEGA SUSTENNA / XEPLION / INVEGA TRINZA / TREVICTA |
||||||||||||||||||||||||||||
US |
684 |
648 |
5.3 |
% |
5.3 |
% |
- |
|
2,036 |
1,882 |
8.1 |
% |
8.1 |
% |
- |
|
||||||||||||
Intl |
348 |
355 |
-2.3 |
% |
12.2 |
% |
-14.5 |
% |
1,097 |
1,111 |
-1.3 |
% |
9.4 |
% |
-10.7 |
% |
||||||||||||
WW |
1,031 |
1,004 |
2.6 |
% |
7.8 |
% |
-5.2 |
% |
3,132 |
2,994 |
4.6 |
% |
8.6 |
% |
-4.0 |
% |
||||||||||||
RISPERDAL CONSTA | ||||||||||||||||||||||||||||
US |
67 |
71 |
-6.1 |
% |
-6.1 |
% |
- |
|
195 |
210 |
-7.1 |
% |
-7.1 |
% |
- |
|
||||||||||||
Intl |
52 |
69 |
-24.2 |
% |
-11.3 |
% |
-12.9 |
% |
178 |
242 |
-26.3 |
% |
-17.0 |
% |
-9.3 |
% |
||||||||||||
WW |
119 |
140 |
-14.9 |
% |
-8.6 |
% |
-6.3 |
% |
373 |
452 |
-17.4 |
% |
-12.4 |
% |
-5.0 |
% |
||||||||||||
OTHER NEUROSCIENCE | ||||||||||||||||||||||||||||
US |
127 |
81 |
57.2 |
% |
57.2 |
% |
- |
|
313 |
239 |
31.1 |
% |
31.1 |
% |
- |
|
||||||||||||
Intl |
246 |
298 |
-17.9 |
% |
-10.0 |
% |
-7.9 |
% |
861 |
1,026 |
-16.2 |
% |
-10.2 |
% |
-6.0 |
% |
||||||||||||
WW |
374 |
379 |
-1.9 |
% |
4.3 |
% |
-6.2 |
% |
1,174 |
1,265 |
-7.3 |
% |
-2.4 |
% |
-4.9 |
% |
||||||||||||
ONCOLOGY | ||||||||||||||||||||||||||||
US |
1,812 |
1,525 |
18.8 |
% |
18.8 |
% |
- |
|
5,073 |
4,364 |
16.2 |
% |
16.2 |
% |
- |
|
||||||||||||
Intl |
2,252 |
2,140 |
5.2 |
% |
20.9 |
% |
-15.7 |
% |
6,983 |
6,406 |
9.0 |
% |
20.8 |
% |
-11.8 |
% |
||||||||||||
WW |
4,064 |
3,665 |
10.9 |
% |
20.0 |
% |
-9.1 |
% |
12,056 |
10,770 |
11.9 |
% |
19.0 |
% |
-7.1 |
% |
||||||||||||
DARZALEX | ||||||||||||||||||||||||||||
US |
1,097 |
841 |
30.3 |
% |
30.3 |
% |
- |
|
3,071 |
2,302 |
33.4 |
% |
33.4 |
% |
- |
|
||||||||||||
Intl |
955 |
739 |
29.3 |
% |
48.2 |
% |
-18.9 |
% |
2,823 |
2,076 |
36.0 |
% |
50.8 |
% |
-14.8 |
% |
||||||||||||
WW |
2,052 |
1,580 |
29.8 |
% |
38.7 |
% |
-8.9 |
% |
5,894 |
4,378 |
34.6 |
% |
41.6 |
% |
-7.0 |
% |
||||||||||||
ERLEADA | ||||||||||||||||||||||||||||
US |
254 |
214 |
19.1 |
% |
19.1 |
% |
- |
|
693 |
578 |
20.0 |
% |
20.0 |
% |
- |
|
||||||||||||
Intl |
235 |
130 |
* |
* |
* |
647 |
329 |
* |
* |
* |
||||||||||||||||||
WW |
490 |
344 |
42.2 |
% |
51.2 |
% |
-9.0 |
% |
1,340 |
907 |
47.7 |
% |
54.9 |
% |
-7.2 |
% |
||||||||||||
IMBRUVICA | ||||||||||||||||||||||||||||
US |
353 |
413 |
-14.6 |
% |
-14.6 |
% |
- |
|
1,072 |
1,311 |
-18.3 |
% |
-18.3 |
% |
- |
|
||||||||||||
Intl |
559 |
654 |
-14.6 |
% |
-2.5 |
% |
-12.1 |
% |
1,847 |
1,996 |
-7.5 |
% |
1.9 |
% |
-9.4 |
% |
||||||||||||
WW |
911 |
1,066 |
-14.6 |
% |
-7.2 |
% |
-7.4 |
% |
2,918 |
3,307 |
-11.8 |
% |
-6.1 |
% |
-5.7 |
% |
||||||||||||
ZYTIGA / abiraterone acetate | ||||||||||||||||||||||||||||
US |
16 |
25 |
-33.1 |
% |
-33.1 |
% |
- |
|
54 |
96 |
-43.4 |
% |
-43.4 |
% |
- |
|
||||||||||||
Intl |
440 |
523 |
-15.9 |
% |
-1.2 |
% |
-14.7 |
% |
1,446 |
1,653 |
-12.5 |
% |
-1.9 |
% |
-10.6 |
% |
||||||||||||
WW |
456 |
548 |
-16.7 |
% |
-2.6 |
% |
-14.1 |
% |
1,500 |
1,749 |
-14.2 |
% |
-4.2 |
% |
-10.0 |
% |
||||||||||||
OTHER ONCOLOGY | ||||||||||||||||||||||||||||
US |
92 |
32 |
* |
* |
- |
|
183 |
76 |
* |
* |
- |
|
||||||||||||||||
Intl |
64 |
94 |
-32.1 |
% |
-22.6 |
% |
-9.5 |
% |
220 |
352 |
-37.5 |
% |
-31.2 |
% |
-6.3 |
% |
||||||||||||
WW |
155 |
126 |
23.1 |
% |
30.2 |
% |
-7.1 |
% |
403 |
428 |
-5.9 |
% |
-0.8 |
% |
-5.1 |
% |
||||||||||||
REPORTED SALES vs. PRIOR PERIOD ($MM) | REPORTED SALES vs. PRIOR PERIOD ($MM) | |||||||||||||||||||||||||||||
THIRD QUARTER | NINE MONTHS | |||||||||||||||||||||||||||||
|
|
|
% Change |
|
|
|
|
|
% Change |
|||||||||||||||||||||
2022 |
|
2021 |
Reported |
Operational (1) |
Currency |
|
|
2022 |
|
2021 |
Reported |
Operational (1) |
Currency |
|||||||||||||||||
PULMONARY HYPERTENSION | ||||||||||||||||||||||||||||||
US |
|
604 |
610 |
-1.1 |
% |
-1.1 |
% |
- |
|
|
1,736 |
1,778 |
-2.4 |
% |
-2.4 |
% |
- |
|
||||||||||||
Intl |
|
247 |
258 |
-3.8 |
% |
12.5 |
% |
-16.3 |
% |
|
810 |
821 |
-1.3 |
% |
10.5 |
% |
-11.8 |
% |
||||||||||||
WW |
|
852 |
868 |
-1.9 |
% |
3.0 |
% |
-4.9 |
% |
|
2,547 |
2,599 |
-2.0 |
% |
1.7 |
% |
-3.7 |
% |
||||||||||||
OPSUMIT | ||||||||||||||||||||||||||||||
US |
|
289 |
299 |
-3.4 |
% |
-3.4 |
% |
- |
|
|
827 |
861 |
-4.0 |
% |
-4.0 |
% |
- |
|
||||||||||||
Intl |
|
152 |
159 |
-4.7 |
% |
11.6 |
% |
-16.3 |
% |
|
495 |
510 |
-3.0 |
% |
8.7 |
% |
-11.7 |
% |
||||||||||||
WW |
|
441 |
458 |
-3.9 |
% |
1.8 |
% |
-5.7 |
% |
|
1,322 |
1,371 |
-3.6 |
% |
0.7 |
% |
-4.3 |
% |
||||||||||||
UPTRAVI | ||||||||||||||||||||||||||||||
US |
|
283 |
265 |
6.6 |
% |
6.6 |
% |
- |
|
|
824 |
792 |
3.9 |
% |
3.9 |
% |
- |
|
||||||||||||
Intl |
|
50 |
44 |
14.2 |
% |
29.5 |
% |
-15.3 |
% |
|
162 |
135 |
20.4 |
% |
32.1 |
% |
-11.7 |
% |
||||||||||||
WW |
|
333 |
309 |
7.7 |
% |
9.9 |
% |
-2.2 |
% |
|
986 |
927 |
6.3 |
% |
8.0 |
% |
-1.7 |
% |
||||||||||||
OTHER PULMONARY HYPERTENSION | ||||||||||||||||||||||||||||||
US |
|
33 |
47 |
-29.5 |
% |
-29.5 |
% |
- |
|
|
86 |
125 |
-31.3 |
% |
-31.3 |
% |
- |
|
||||||||||||
Intl |
|
46 |
54 |
-15.7 |
% |
1.2 |
% |
-16.9 |
% |
|
154 |
176 |
-13.0 |
% |
-1.0 |
% |
-12.0 |
% |
||||||||||||
WW |
|
78 |
101 |
-22.1 |
% |
-12.9 |
% |
-9.2 |
% |
|
239 |
301 |
-20.5 |
% |
-13.5 |
% |
-7.0 |
% |
||||||||||||
CARDIOVASCULAR / METABOLISM / OTHER | ||||||||||||||||||||||||||||||
US |
|
837 |
800 |
4.5 |
% |
4.5 |
% |
- |
|
|
2,266 |
2,379 |
-4.8 |
% |
-4.8 |
% |
- |
|
||||||||||||
Intl |
|
198 |
241 |
-17.5 |
% |
-8.8 |
% |
-8.7 |
% |
|
651 |
727 |
-10.4 |
% |
-3.8 |
% |
-6.6 |
% |
||||||||||||
WW |
|
1,034 |
1,041 |
-0.6 |
% |
1.4 |
% |
-2.0 |
% |
|
2,916 |
3,106 |
-6.1 |
% |
-4.5 |
% |
-1.6 |
% |
||||||||||||
XARELTO | ||||||||||||||||||||||||||||||
US |
|
689 |
636 |
8.4 |
% |
8.4 |
% |
- |
|
|
1,806 |
1,794 |
0.7 |
% |
0.7 |
% |
- |
|
||||||||||||
Intl |
|
- |
- |
- |
|
- |
|
- |
|
|
- |
- |
- |
|
- |
|
- |
|
||||||||||||
WW |
|
689 |
636 |
8.4 |
% |
8.4 |
% |
- |
|
|
1,806 |
1,794 |
0.7 |
% |
0.7 |
% |
- |
|
||||||||||||
INVOKANA / INVOKAMET | ||||||||||||||||||||||||||||||
US |
|
49 |
66 |
-25.8 |
% |
-25.8 |
% |
- |
|
|
164 |
249 |
-34.1 |
% |
-34.1 |
% |
- |
|
||||||||||||
Intl |
|
60 |
67 |
-11.0 |
% |
-2.5 |
% |
-8.5 |
% |
|
193 |
194 |
-0.6 |
% |
6.1 |
% |
-6.7 |
% |
||||||||||||
WW |
|
109 |
133 |
-18.4 |
% |
-14.1 |
% |
-4.3 |
% |
|
357 |
443 |
-19.5 |
% |
-16.6 |
% |
-2.9 |
% |
||||||||||||
OTHER | ||||||||||||||||||||||||||||||
US |
|
98 |
98 |
-0.1 |
% |
-0.1 |
% |
- |
|
|
295 |
336 |
-12.2 |
% |
-12.2 |
% |
- |
|
||||||||||||
Intl |
|
138 |
173 |
-20.0 |
% |
-11.3 |
% |
-8.7 |
% |
|
458 |
533 |
-14.0 |
% |
-7.3 |
% |
-6.7 |
% |
||||||||||||
WW |
|
236 |
271 |
-12.8 |
% |
-7.3 |
% |
-5.5 |
% |
|
753 |
869 |
-13.3 |
% |
-9.2 |
% |
-4.1 |
% |
||||||||||||
TOTAL PHARMACEUTICAL | ||||||||||||||||||||||||||||||
US |
|
7,438 |
7,221 |
3.0 |
% |
3.0 |
% |
- |
|
|
21,229 |
20,536 |
3.4 |
% |
3.4 |
% |
- |
|
||||||||||||
Intl |
|
5,776 |
5,661 |
2.0 |
% |
16.7 |
% |
-14.7 |
% |
|
18,171 |
16,927 |
7.3 |
% |
18.5 |
% |
-11.2 |
% |
||||||||||||
WW |
$ |
13,214 |
12,882 |
2.6 |
% |
9.0 |
% |
-6.4 |
% |
$ |
39,400 |
37,463 |
5.2 |
% |
10.2 |
% |
-5.0 |
% |
||||||||||||
|
||||||||||||||||||||||||||||||
See footnotes at end of schedule |
REPORTED SALES vs. PRIOR PERIOD ($MM) | REPORTED SALES vs. PRIOR PERIOD ($MM) | |||||||||||||||||||||||||||||
THIRD QUARTER | NINE MONTHS | |||||||||||||||||||||||||||||
|
|
|
% Change |
|
|
|
|
|
% Change |
|||||||||||||||||||||
MEDTECH SEGMENT (2,3,5) |
2022 |
|
2021 |
Reported |
Operational (1) |
Currency |
|
|
2022 |
|
2021 |
Reported |
Operational (1) |
Currency |
||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
INTERVENTIONAL SOLUTIONS | ||||||||||||||||||||||||||||||
US |
$ |
547 |
444 |
23.2 |
% |
23.2 |
% |
- |
|
$ |
1,566 |
1,353 |
15.7 |
% |
15.7 |
% |
- |
|
||||||||||||
Intl |
|
513 |
513 |
0.0 |
% |
13.0 |
% |
-13.0 |
% |
|
1,636 |
1,599 |
2.3 |
% |
11.1 |
% |
-8.8 |
% |
||||||||||||
WW |
|
1,060 |
957 |
10.8 |
% |
17.7 |
% |
-6.9 |
% |
|
3,202 |
2,952 |
8.5 |
% |
13.2 |
% |
-4.7 |
% |
||||||||||||
ORTHOPAEDICS | ||||||||||||||||||||||||||||||
US |
|
1,309 |
1,249 |
4.8 |
% |
4.8 |
% |
- |
|
|
3,936 |
3,821 |
3.0 |
% |
3.0 |
% |
- |
|
||||||||||||
Intl |
|
785 |
843 |
-6.9 |
% |
4.6 |
% |
-11.5 |
% |
|
2,504 |
2,611 |
-4.1 |
% |
4.3 |
% |
-8.4 |
% |
||||||||||||
WW |
|
2,095 |
2,093 |
0.1 |
% |
4.7 |
% |
-4.6 |
% |
|
6,440 |
6,433 |
0.1 |
% |
3.5 |
% |
-3.4 |
% |
||||||||||||
HIPS | ||||||||||||||||||||||||||||||
US |
|
228 |
209 |
9.1 |
% |
9.1 |
% |
- |
|
|
693 |
651 |
6.5 |
% |
6.5 |
% |
- |
|
||||||||||||
Intl |
|
124 |
146 |
-15.1 |
% |
-4.5 |
% |
-10.6 |
% |
|
437 |
451 |
-3.3 |
% |
4.6 |
% |
-7.9 |
% |
||||||||||||
WW |
|
352 |
355 |
-0.9 |
% |
3.5 |
% |
-4.4 |
% |
|
1,129 |
1,102 |
2.5 |
% |
5.7 |
% |
-3.2 |
% |
||||||||||||
KNEES | ||||||||||||||||||||||||||||||
US |
|
203 |
184 |
9.8 |
% |
9.8 |
% |
- |
|
|
620 |
579 |
6.9 |
% |
6.9 |
% |
- |
|
||||||||||||
Intl |
|
115 |
131 |
-12.8 |
% |
-2.1 |
% |
-10.7 |
% |
|
386 |
403 |
-4.4 |
% |
3.7 |
% |
-8.1 |
% |
||||||||||||
WW |
|
317 |
316 |
0.4 |
% |
4.9 |
% |
-4.5 |
% |
|
1,005 |
983 |
2.3 |
% |
5.6 |
% |
-3.3 |
% |
||||||||||||
TRAUMA | ||||||||||||||||||||||||||||||
US |
|
473 |
455 |
3.8 |
% |
3.8 |
% |
- |
|
|
1,412 |
1,352 |
4.4 |
% |
4.4 |
% |
- |
|
||||||||||||
Intl |
|
244 |
260 |
-6.0 |
% |
6.5 |
% |
-12.5 |
% |
|
749 |
805 |
-7.0 |
% |
2.3 |
% |
-9.3 |
% |
||||||||||||
WW |
|
717 |
715 |
0.2 |
% |
4.8 |
% |
-4.6 |
% |
|
2,161 |
2,157 |
0.2 |
% |
3.6 |
% |
-3.4 |
% |
||||||||||||
SPINE, SPORTS & OTHER | ||||||||||||||||||||||||||||||
US |
|
406 |
401 |
1.3 |
% |
1.3 |
% |
- |
|
|
1,211 |
1,239 |
-2.2 |
% |
-2.2 |
% |
- |
|
||||||||||||
Intl |
|
303 |
306 |
-1.1 |
% |
10.2 |
% |
-11.3 |
% |
|
933 |
952 |
-2.0 |
% |
6.1 |
% |
-8.1 |
% |
||||||||||||
WW |
|
708 |
706 |
0.3 |
% |
5.2 |
% |
-4.9 |
% |
|
2,144 |
2,190 |
-2.1 |
% |
1.4 |
% |
-3.5 |
% |
||||||||||||
REPORTED SALES vs. PRIOR PERIOD ($MM) | REPORTED SALES vs. PRIOR PERIOD ($MM) | |||||||||||||||||||||||||||||
THIRD QUARTER | NINE MONTHS | |||||||||||||||||||||||||||||
|
|
|
% Change |
|
|
|
|
|
% Change |
|||||||||||||||||||||
2022 |
|
2021 |
Reported |
Operational (1) |
Currency |
|
|
2022 |
|
2021 |
Reported |
Operational (1) |
Currency |
|||||||||||||||||
SURGERY | ||||||||||||||||||||||||||||||
US |
|
984 |
948 |
3.7 |
% |
3.7 |
% |
- |
|
|
2,897 |
2,881 |
0.5 |
% |
0.5 |
% |
- |
|
||||||||||||
Intl |
|
1,439 |
1,457 |
-1.2 |
% |
9.3 |
% |
-10.5 |
% |
|
4,410 |
4,418 |
-0.2 |
% |
7.3 |
% |
-7.5 |
% |
||||||||||||
WW |
|
2,422 |
2,405 |
0.7 |
% |
7.1 |
% |
-6.4 |
% |
|
7,306 |
7,299 |
0.1 |
% |
4.6 |
% |
-4.5 |
% |
||||||||||||
ADVANCED | ||||||||||||||||||||||||||||||
US |
|
457 |
440 |
3.8 |
% |
3.8 |
% |
- |
|
|
1,328 |
1,304 |
1.8 |
% |
1.8 |
% |
- |
|
||||||||||||
Intl |
|
701 |
705 |
-0.4 |
% |
9.8 |
% |
-10.2 |
% |
|
2,132 |
2,126 |
0.3 |
% |
7.2 |
% |
-6.9 |
% |
||||||||||||
WW |
|
1,158 |
1,144 |
1.2 |
% |
7.5 |
% |
-6.3 |
% |
|
3,460 |
3,430 |
0.9 |
% |
5.2 |
% |
-4.3 |
% |
||||||||||||
GENERAL | ||||||||||||||||||||||||||||||
US |
|
527 |
508 |
3.6 |
% |
3.6 |
% |
- |
|
|
1,569 |
1,577 |
-0.5 |
% |
-0.5 |
% |
- |
|
||||||||||||
Intl |
|
737 |
752 |
-2.0 |
% |
8.8 |
% |
-10.8 |
% |
|
2,277 |
2,292 |
-0.6 |
% |
7.3 |
% |
-7.9 |
% |
||||||||||||
WW |
|
1,264 |
1,261 |
0.3 |
% |
6.7 |
% |
-6.4 |
% |
|
3,846 |
3,869 |
-0.6 |
% |
4.1 |
% |
-4.7 |
% |
||||||||||||
VISION | ||||||||||||||||||||||||||||||
US |
|
517 |
475 |
8.8 |
% |
8.8 |
% |
- |
|
|
1,534 |
1,414 |
8.5 |
% |
8.5 |
% |
- |
|
||||||||||||
Intl |
|
689 |
714 |
-3.5 |
% |
8.4 |
% |
-11.9 |
% |
|
2,170 |
2,103 |
3.2 |
% |
12.9 |
% |
-9.7 |
% |
||||||||||||
WW |
|
1,206 |
1,189 |
1.4 |
% |
8.6 |
% |
-7.2 |
% |
|
3,704 |
3,517 |
5.3 |
% |
11.1 |
% |
-5.8 |
% |
||||||||||||
CONTACT LENSES / OTHER | ||||||||||||||||||||||||||||||
US |
|
405 |
359 |
12.6 |
% |
12.6 |
% |
- |
|
|
1,179 |
1,082 |
9.0 |
% |
9.0 |
% |
- |
|
||||||||||||
Intl |
|
503 |
522 |
-3.6 |
% |
9.5 |
% |
-13.1 |
% |
|
1,533 |
1,525 |
0.5 |
% |
11.1 |
% |
-10.6 |
% |
||||||||||||
WW |
|
908 |
882 |
3.0 |
% |
10.8 |
% |
-7.8 |
% |
|
2,712 |
2,607 |
4.0 |
% |
10.2 |
% |
-6.2 |
% |
||||||||||||
SURGICAL | ||||||||||||||||||||||||||||||
US |
|
112 |
117 |
-3.2 |
% |
-3.2 |
% |
- |
|
|
355 |
333 |
6.8 |
% |
6.8 |
% |
- |