Explore more Johnson & Johnson sites:

News Releases

View printer-friendly version < < back
Johnson & Johnson Reports Q3 2022 Results
Oct 18, 2022
  • Reported sales growth of 1.9% to $23.8 Billion with operational growth of 8.1%* and adjusted operational growth of 8.2%*
  • Earnings per share (EPS) of $1.68 increasing 22.6% and adjusted EPS of $2.55 decreasing by 1.9%*
  • Company is maintaining 2022 full-year guidance midpoints for adjusted operational sales and reported adjusted EPS; increasing adjusted operational EPS performance offsetting continued unfavorable currency impacts

NEW BRUNSWICK, N.J.--(BUSINESS WIRE)--Oct. 18, 2022-- Johnson & Johnson (NYSE: JNJ) today announced results for third-quarter 2022. “Our third quarter performance demonstrates our continued strength and resilience across all three of our businesses,” said Joaquin Duato, Chief Executive Officer. “Through the ongoing efforts of our teams around the world, we continue to navigate the dynamic macroeconomic environment and remain focused on delivering transformative healthcare solutions. Looking ahead, I remain confident in our business and ability to continue advancing our innovative portfolio and pipeline.”

OVERALL FINANCIAL RESULTS

 

Q3

($ in Millions, except EPS)

2022

2021

% Change

Reported Sales

$23,791

$23,338

1.9%

Net Earnings

4,458

3,667

21.6%

EPS (diluted)

$1.68

$1.37

22.6%

       
 

Q3

Non-GAAP* ($ in Millions, except EPS)

2022

2021

% Change

Operational Sales1,2

 

 

8.1%

Adjusted Operational Sales1,3

 

 

8.2%

Adjusted Net Earnings1,4

6,779

6,968

(2.7)%

Adjusted EPS (diluted)1,4

$2.55

$2.60

(1.9)%

1 Non-GAAP financial measure; refer to reconciliations of non-GAAP financial measures included in accompanying schedules
2 Excludes the impact of translational currency
3 Excludes the net impact of acquisitions and divestitures and translational currency
4 Excludes intangible amortization expense and special items
Note: values may have been rounded

REGIONAL SALES RESULTS

Q3

 

% Change

($ in Millions)

2022

2021

Reported

Operational1,2

Currency

Adjusted

Operational1,3

U.S.

$12,453

$11,963

4.1%

4.1

-

4.2

International

$11,338

$11,375

(0.3)

12.3

(12.6)

12.4

Worldwide

$23,791

$23,338

1.9%

8.1

(6.2)

8.2

1 Non-GAAP financial measure; refer to reconciliations of non-GAAP financial measures included in accompanying schedules
2 Excludes the impact of translational currency
3 Excludes the net impact of acquisitions and divestitures and translational currency
Note: Values may have been rounded

SEGMENT SALES RESULTS

Q3

 

% Change

($ in Millions)

2022

2021

Reported

Operational1,2

Currency

Adjusted

Operational1,3

Consumer Health4

$3,795

$3,812

(0.4)%

4.7

(5.1)

4.8

Pharmaceutical4

$13,214

$12,882

2.6

9.0

(6.4)

9.2

MedTech

$6,782

$6,644

2.1

8.1

(6.0)

8.1

Worldwide

$23,791

$23,338

1.9%

8.1

(6.2)

8.2

1 Non-GAAP financial measure; refer to reconciliations of non-GAAP financial measures included in accompanying schedules
2 Excludes the impact of translational currency
3 Excludes the net impact of acquisitions and divestitures and translational currency
4 Certain international OTC products, primarily in China, were reclassified from the Pharmaceutical segment to the Consumer Health segment based on operational changes
Note: Values may have been rounded

THIRD QUARTER 2022 SEGMENT COMMENTARY:
Adjusted operational sales* reflected below excludes the net impact of acquisitions and divestitures and translational currency.

Consumer Health
Consumer Health worldwide adjusted operational sales increased 4.8%*. Major contributors to growth include upper respiratory and analgesic products in the over-the-counter franchise, NEUTROGENA and AVEENO in Skin Health/Beauty and Women’s Health products outside the United States.

Pharmaceutical
Pharmaceutical worldwide adjusted operational sales grew 9.2%*, driven by DARZALEX (daratumumab), a biologic for the treatment of multiple myeloma, TREMFYA (guselkumab), a biologic for the treatment of adults living with moderate to severe plaque psoriasis, and for adults with active psoriatic arthritis, STELARA (ustekinumab), a biologic for the treatment of a number of immune-mediated inflammatory diseases, ERLEADA (apalutamide), a next-generation androgen receptor inhibitor for the treatment of patients with prostate cancer, and INVEGA SUSTENNA/XEPLION and INVEGA TRINZA/TREVICTA (paliperidone palmitate), long-acting, injectable atypical antipsychotics for the treatment of schizophrenia in adults. Also contributing to growth were sales of the Janssen COVID-19 Vaccine (Ad26.COV2.S) for the prevention of the SARS-CoV-2 virus. This growth was partially offset by declines in sales of REMICADE (infliximab), a biologic approved for the treatment of several immune-mediated inflammatory diseases and IMBRUVICA (ibrutinib), an oral, once daily therapy approved for use in treating certain B-cell malignancies, a type of blood or lymph node cancer.

MedTech
MedTech worldwide adjusted operational sales grew 8.1%*, driven primarily by electrophysiology products in Interventional Solutions, contact lenses in Vision, Trauma in Orthopaedics and wound closure products in General Surgery.

NOTABLE NEW ANNOUNCEMENTS IN THE QUARTER:
The information contained in this section should be read in conjunction with Johnson & Johnson’s other disclosures filed with the Securities and Exchange Commission, including its Current Reports on Form 8-K, Quarterly Reports on Form 10-Q and Annual Reports on Form 10-K. Copies of these filings are available online at www.sec.gov, www.jnj.com or on request from Johnson & Johnson. The reader is also encouraged to review all other news releases and information available in the Investors section of the company’s website at news releases, as well as www.factsabouttalc.com, www.factsaboutourprescriptionopioids.com, and www.LTLManagementInformation.com.

Regulatory Decisions

STELARA (ustekinumab) Approved by the U.S. Food and Drug Administration to Treat Pediatric Patients with Active Psoriatic Arthritis

Press Release

European Commission Approves IMBRUVICA (ibrutinib) in a Fixed-Duration Combination Regimen for Adult Patients with Previously Untreated Chronic Lymphocytic Leukaemia (CLL)

Press Release

Janssen Marks First Approval Worldwide for TECVAYLI (teclistamab) with EC Authorisation of First-in-Class Bispecific Antibody for the Treatment of Patients with Multiple Myeloma

Press Release

U.S. FDA Approves IMBRUVICA (ibrutinib) as First and Only BTKi Treatment for Pediatric Patients with Chronic Graft-Versus-Host Disease

Press Release

Data Release

Janssen Announces New Data Supporting Safety and Efficacy of RYBREVANT and Lazertinib Combination for Patients with Non-Small Cell Lung Cancer and EGFR Mutations

Press Release

Final Analysis of Phase 2 GRIFFIN Study Presented for DARZALEX (daratumumab)-based Investigational Quadruplet Regimen in Patients with Newly Diagnosed, Transplant-Eligible Multiple Myeloma

Press Release

TREMFYA (guselkumab) Demonstrates Higher Rates of Complete Skin Clearance with Earlier Treatment in Adults with Moderate to Severe Plaque Psoriasis in Phase 3b GUIDE Study

Press Release

Results of Novel Clinical Study of Guselkumab and Golimumab Combination Therapy Show Adults with Moderately to Severely Active Ulcerative Colitis Maintained Higher Rates of Clinical, Histologic, and Endoscopic Remission at Week 381

Press Release

STELARA (ustekinumab) Demonstrated Sustained Symptomatic and Corticosteroid-Free Remission Through Four Years in Adults with Moderately to Severely Active Ulcerative Colitis1

Press Release

Janssen Announces Late-Breaking Data from Two Gene Therapy Programs at the American Academy of Ophthalmology 2022 Annual Meeting

Press Release

Product Launches

Biosense Webster Launches the OCTARAY Mapping Catheter with TRUEref Technology

Press Release

Johnson & Johnson Vision Introduces All Purpose EDOF, TECNIS Symfony OptiBlue IOL, the Latest PC-IOL Powered by InteliLight Technology

Press Release

Johnson & Johnson Vision Launches New Contact Lens Innovation to Help Meet the Needs of Digitally Intense Lifestyles: ACUVUE OASYS MAX 1-Day

Press Release

Biosense Webster Launches HELIOSTAR in Europe, the First Radiofrequency Balloon Ablation Catheter, Enabling Physicians to Perform More Efficient Cardiac Ablations1

Press Release

Other

Johnson & Johnson Announces $5 Billion Share Repurchase Program

Press Release

Johnson & Johnson Appoints Larry Merlo as Non-Executive Chair Designate of Planned New Consumer Health Company

Press Release

Johnson & Johnson Announces Kenvue as the Name for Planned New Consumer Health Company

Press Release

1 Subsequent to the quarter.

FULL-YEAR 2022 GUIDANCE:
Johnson & Johnson does not provide GAAP financial measures on a forward-looking basis because the company is unable to predict with reasonable certainty the ultimate outcome of legal proceedings, unusual gains and losses, acquisition-related expenses and purchase accounting fair value adjustments without unreasonable effort. These items are uncertain, depend on various factors, and could be material to Johnson & Johnson's results computed in accordance with GAAP.

($ in Billions, except EPS)

October 2022

July 2022

Adjusted Operational Sales1,2,5

Change vs. Prior Year

6.7% – 7.2%

6.5% – 7.5%

Operational Sales2,5/ Mid-point2,5

Change vs. Prior Year / Mid-point

$97.5B$98.0B / $97.8B

6.7% – 7.2% / 7.0%

$97.3B$98.3B / $97.8B

6.5% – 7.5% / 7.0%

Estimated Reported Sales3,5/ Mid-point3,5

Change vs. Prior Year / Mid-point

$93.0B$93.5B / $93.3B

1.8% – 2.3% / 2.1%

$93.3B$94.3B / $93.8B

2.1% – 3.1% / 2.6%

 

 

 

Adjusted Operational EPS (Diluted)2,4/ Mid-point2,4

Change vs. Prior Year / Mid-point

$10.70$10.75 / $10.73

9.2% – 9.7% / 9.5%

$10.65$10.75 / $10.70

8.7% – 9.7% / 9.2%

Adjusted EPS (Diluted)3,4 / Mid-point3,4

Change vs. Prior Year / Mid-point

$10.02$10.07 / $10.05

2.3% – 2.8% / 2.6%

$10.00$10.10 / $10.05

2.1% – 3.1% / 2.6 %

1 Non-GAAP financial measure; excludes the net impact of acquisitions and divestitures
2 Non-GAAP financial measure; excludes the impact of translational currency
3 Calculated using Euro Average Rate: October 2022 = $1.04 and July 2022 = $1.05 (Illustrative purposes only)
4 Non-GAAP financial measure; excludes intangible amortization expense and special items
5 Excludes COVID-19 Vaccine
Note: percentages may have been rounded

Other modeling considerations will be provided on the webcast.

WEBCAST INFORMATION:
Johnson & Johnson will conduct a conference call with investors to discuss this earnings release today at 8:30 a.m., Eastern Time. A simultaneous webcast of the call for investors and other interested parties may be accessed by visiting the Johnson & Johnson website. A replay and podcast will be available approximately two hours after the live webcast in the Investors section of the company's website at events-and-presentations.

ABOUT JOHNSON & JOHNSON:
At Johnson & Johnson, we believe good health is the foundation of vibrant lives, thriving communities and forward progress. That’s why for more than 135 years, we have aimed to keep people well at every age and every stage of life. Today, as the world’s largest and most broadly-based health care company, we are committed to using our reach and size for good. We strive to improve access and affordability, create healthier communities, and put a healthy mind, body and environment within reach of everyone, everywhere. We are blending our heart, science and ingenuity to profoundly change the trajectory of health for humanity.

NON-GAAP FINANCIAL MEASURES:
* “Operational sales growth” excluding the impact of translational currency, “adjusted operational sales growth” excluding the net impact of acquisitions and divestitures and translational currency, as well as “adjusted net earnings”, “adjusted diluted earnings per share” and “adjusted operational diluted earnings per share” excluding after-tax intangible amortization expense and special items, are non-GAAP financial measures and should not be considered replacements for, and should be read together with, the most comparable GAAP financial measures. Except for guidance measures, reconciliations of these non-GAAP financial measures to the most directly comparable GAAP financial measures can be found in the accompanying financial schedules of the earnings release and the Investors section of the company's website at quarterly results.

Copies of the financial schedules accompanying this earnings release are available on the company’s website at quarterly results. These schedules include supplementary sales data, a condensed consolidated statement of earnings, reconciliations of non-GAAP financial measures, and sales of key products/franchises. Additional information on Johnson & Johnson, including adjusted income before tax by segment, a pharmaceutical pipeline of selected compounds in late stage development and a copy of today’s earnings call presentation can also be found in the Investors section of the company's website at quarterly results.

NOTE TO INVESTORS CONCERNING FORWARD-LOOKING STATEMENTS:
This press release contains “forward-looking statements” as defined in the Private Securities Litigation Reform Act of 1995 regarding, among other things: future operating and financial performance, product development, market position and business strategy, and the anticipated separation of the Company’s Consumer Health business. The reader is cautioned not to rely on these forward-looking statements. These statements are based on current expectations of future events. If underlying assumptions prove inaccurate or known or unknown risks or uncertainties materialize, actual results could vary materially from the expectations and projections of Johnson & Johnson. Risks and uncertainties include, but are not limited to: economic factors, such as interest rate and currency exchange rate fluctuations; competition, including technological advances, new products and patents attained by competitors; challenges inherent in new product research and development, including uncertainty of clinical success and obtaining regulatory approvals; uncertainty of commercial success for new and existing products; challenges to patents; the impact of patent expirations; the ability of the company to successfully execute strategic plans; the impact of business combinations and divestitures; manufacturing difficulties or delays, internally or within the supply chain; product efficacy or safety concerns resulting in product recalls or regulatory action; significant adverse litigation or government action, including related to product liability claims; changes to applicable laws and regulations, including tax laws and global health care reforms; trends toward health care cost containment; changes in behavior and spending patterns of purchasers of health care products and services; financial instability of international economies and legal systems and sovereign risk; increased scrutiny of the health care industry by government agencies; the Company’s ability to satisfy the necessary conditions to consummate the separation of the Company’s Consumer Health business on a timely basis or at all; the Company’s ability to successfully separate the Company’s Consumer Health business and realize the anticipated benefits from the separation; the New Consumer Health Company’s ability to succeed as a standalone publicly traded company; and risks related to the impact of the COVID-19 global pandemic, such as the scope and duration of the outbreak, government actions and restrictive measures implemented in response, material delays and cancellations of medical procedures, supply chain disruptions and other impacts to the business, or on the company’s ability to execute business continuity plans, as a result of the COVID-19 pandemic. A further list and descriptions of these risks, uncertainties and other factors can be found in Johnson & Johnson’s Annual Report on Form 10-K for the fiscal year ended January 2, 2022, including in the sections captioned “Cautionary Note Regarding Forward-Looking Statements” and “Item 1A. Risk Factors,” and in Johnson & Johnson’s subsequent Quarterly Reports on Form 10-Q and other filings with the Securities and Exchange Commission. Copies of these filings are available online at www.sec.gov, www.jnj.com or on request from Johnson & Johnson. Any forward-looking statement made in this release speaks only as of the date of this release. Johnson & Johnson does not undertake to update any forward-looking statement as a result of new information or future events or developments.

Johnson & Johnson and Subsidiaries
Supplementary Sales Data
                                         
(Unaudited; Dollars in Millions)

THIRD QUARTER

 

 

NINE MONTHS

 

 

 

 

 

Percent Change

 

 

 

 

 

 

Percent Change

 

2022

 

2021

 

Total

 

Operations

 

Currency

 

 

2022

 

2021

 

Total

 

Operations

 

Currency

Sales to customers by                                        
segment of business                                        
                                         
Consumer Health (1)                                        
U.S.

$ 1,659

 

1,625

 

2.1

 

%

2.1

 

-

 

   

$ 4,903

 

4,987

 

(1.7

)

%

(1.7

)

 

-

 

International

2,136

 

2,187

 

(2.3

)

 

6.7

 

(9.0

)

   

6,283

 

6,320

 

(0.6

)

 

6.0

 

 

(6.6

)

 

3,795

 

3,812

 

(0.4

)

 

4.7

 

(5.1

)

   

11,186

 

11,307

 

(1.1

)

 

2.6

 

 

(3.7

)

                                         
Pharmaceutical (1)                                        
U.S.

7,438

 

7,221

 

3.0

 

 

3.0

 

-

 

   

21,229

 

20,536

 

3.4

 

 

3.4

 

 

-

 

International

5,776

 

5,661

 

2.0

 

 

16.7

 

(14.7

)

   

18,171

 

16,927

 

7.3

 

 

18.5

 

 

(11.2

)

 

13,214

 

12,882

 

2.6

 

 

9.0

 

(6.4

)

   

39,400

 

37,463

 

5.2

 

 

10.2

 

 

(5.0

)

                                         
Pharmaceutical excluding COVID-19 Vaccine (1,3)                                        
U.S.

7,438

 

6,951

 

7.0

 

 

7.0

 

-

 

   

21,109

 

20,115

 

4.9

 

 

4.9

 

 

-

 

International

5,287

 

5,429

 

(2.6

)

 

11.3

 

(13.9

)

   

16,801

 

16,582

 

1.3

 

 

11.7

 

 

(10.4

)

 

12,725

 

12,380

 

2.8

 

 

8.9

 

(6.1

)

   

37,910

 

36,697

 

3.3

 

 

8.0

 

 

(4.7

)

                                         
MedTech (2)                                        
U.S.

3,356

 

3,117

 

7.7

 

 

7.7

 

-

 

   

9,932

 

9,470

 

4.9

 

 

4.9

 

 

-

 

International

3,426

 

3,527

 

(2.9

)

 

8.5

 

(11.4

)

   

10,719

 

10,731

 

(0.1

)

 

8.2

 

 

(8.3

)

 

6,782

 

6,644

 

2.1

 

 

8.1

 

(6.0

)

   

20,651

 

20,201

 

2.2

 

 

6.6

 

 

(4.4

)

                                         
U.S.

12,453

 

11,963

 

4.1

 

 

4.1

 

-

 

   

36,064

 

34,993

 

3.1

 

 

3.1

 

 

-

 

International

11,338

 

11,375

 

(0.3

)

 

12.3

 

(12.6

)

   

35,173

 

33,978

 

3.5

 

 

12.9

 

 

(9.4

)

Worldwide

23,791

 

23,338

 

1.9

 

 

8.1

 

(6.2

)

   

71,237

 

68,971

 

3.3

 

 

7.9

 

 

(4.6

)

                                         
U.S.

12,453

 

11,693

 

6.5

 

 

6.5

 

-

 

   

35,944

 

34,572

 

4.0

 

 

4.0

 

 

-

 

International

10,849

 

11,143

 

(2.6

)

 

9.5

 

(12.1

)

   

33,803

 

33,633

 

0.5

 

 

9.5

 

 

(9.0

)

Worldwide excluding COVID-19 Vaccine (3)

$ 23,302

 

22,836

 

2.0

 

%

8.0

 

(6.0

)

   

$ 69,747

 

68,205

 

2.3

 

%

6.7

 

 

(4.4

)

                                         
Note: Percentages have been calculated using actual, non-rounded figures and, therefore, may not recalculate precisely.
                                         
(1) Certain international OTC products, primarily in China, were reclassified from the Pharmaceutical segment to the Consumer Health segment based on operational changes.
(2) Previously referred to as Medical Devices
(3) Refer to supplemental sales reconciliation schedule
Johnson & Johnson and Subsidiaries
Supplementary Sales Data
                                         
(Unaudited; Dollars in Millions)

THIRD QUARTER

 

 

NINE MONTHS

 

 

 

 

 

Percent Change

 

 

 

 

 

 

Percent Change

 

2022

 

2021

 

Total

 

Operations

 

Currency

 

 

2022

 

2021

 

Total

 

Operations

 

Currency

Sales to customers by                                        
geographic area                                        
                                         
U.S.

$ 12,453

 

11,963

 

4.1

 

%

4.1

 

-

 

   

$ 36,064

 

34,993

 

3.1

 

%

3.1

 

-

 

                                         
Europe

5,524

 

5,587

 

(1.1

)

 

14.5

 

(15.6

)

   

17,633

 

16,669

 

5.8

 

 

18.2

 

(12.4

)

Western Hemisphere excluding U.S.

1,562

 

1,500

 

4.1

 

 

9.1

 

(5.0

)

   

4,580

 

4,291

 

6.7

 

 

9.6

 

(2.9

)

Asia-Pacific, Africa

4,252

 

4,288

 

(0.9

)

 

10.5

 

(11.4

)

   

12,960

 

13,018

 

(0.4

)

 

7.2

 

(7.6

)

International

11,338

 

11,375

 

(0.3

)

 

12.3

 

(12.6

)

   

35,173

 

33,978

 

3.5

 

 

12.9

 

(9.4

)

                                         
Worldwide

$ 23,791

 

23,338

 

1.9

 

%

8.1

 

(6.2

)

   

$ 71,237

 

68,971

 

3.3

 

%

7.9

 

(4.6

)

                                         
Note: Percentages have been calculated using actual, non-rounded figures and, therefore, may not recalculate precisely.
Johnson & Johnson and Subsidiaries
Condensed Consolidated Statement of Earnings
                     
(Unaudited; in Millions Except Per Share Figures) THIRD QUARTER
                     
 

2022

 

2021

 

Percent

 

 

 

Percent

 

 

 

Percent

 

Increase

 

Amount

 

to Sales

 

Amount

 

to Sales

 

(Decrease)

Sales to customers

$

23,791

 

 

100.0

 

 

$

23,338

 

100.0

   

1.9

 

Cost of products sold

 

7,807

 

 

32.8

 

 

 

7,250

 

31.1

   

7.7

 

Gross Profit

 

15,984

 

 

67.2

 

 

 

16,088

 

68.9

   

(0.6

)

Selling, marketing and administrative expenses

 

6,089

 

 

25.6

 

 

 

6,000

 

25.7

   

1.5

 

Research and development expense

 

3,597

 

 

15.1

 

 

 

3,422

 

14.7

   

5.1

 

In-process research and development

 

-

 

 

-

 

 

 

900

 

3.9

     
Interest (income) expense, net

 

(99

)

 

(0.4

)

 

 

7

 

0.0

     
Other (income) expense, net

 

493

 

 

2.1

 

 

 

1,850

 

7.9

     
Restructuring

 

82

 

 

0.3

 

 

 

60

 

0.2

     
Earnings before provision for taxes on income

 

5,822

 

 

24.5

 

 

 

3,849

 

16.5

   

51.3

 

Provision for taxes on income

 

1,364

 

 

5.8

 

 

 

182

 

0.8

   

649.5

 

Net earnings

$

4,458

 

 

18.7

 

 

$

3,667

 

15.7

   

21.6

 

                     
Net earnings per share (Diluted)

$

1.68

 

     

$

1.37

       

22.6

 

                     
Average shares outstanding (Diluted)

 

2,661.3

 

     

 

2,674.9

         
                     
Effective tax rate

 

23.4

 

%

   

 

4.7

%

       
                     
Adjusted earnings before provision for taxes and net earnings (1)                    
Earnings before provision for taxes on income

$

8,073

 

 

33.9

 

 

$

8,058

 

34.5

   

0.2

 

Net earnings

$

6,779

 

 

28.5

 

 

$

6,968

 

29.9

   

(2.7

)

Net earnings per share (Diluted)

$

2.55

 

     

$

2.60

       

(1.9

)

Effective tax rate

 

16.0

 

%

   

 

13.5

%

       
                     
(1) See Reconciliation of Non-GAAP Financial Measures.
Johnson & Johnson and Subsidiaries
Condensed Consolidated Statement of Earnings
                   
(Unaudited; in Millions Except Per Share Figures) NINE MONTHS
 

 

 

 

 

 

 

 

 

 

 

2022

 

2021

Percent

 

 

 

Percent

 

 

 

Percent

Increase

 

Amount

 

to Sales

 

Amount

 

to Sales

(Decrease)

Sales to customers

$

71,237

 

 

100.0

 

 

$

68,971

 

100.0

 

3.3

 

Cost of products sold

 

23,324

 

 

32.7

 

 

 

21,900

 

31.8

 

6.5

 

Gross Profit

 

47,913

 

 

67.3

 

 

 

47,071

 

68.2

 

1.8

 

Selling, marketing and administrative expenses

 

18,253

 

 

25.7

 

 

 

17,505

 

25.4

 

4.3

 

Research and development expense

 

10,762

 

 

15.1

 

 

 

9,994

 

14.5

 

7.7

 

In-process research and development

 

610

 

 

0.9

 

 

 

900

 

1.3

   
Interest (income) expense, net

 

(137

)

 

(0.2

)

 

 

83

 

0.1

   
Other (income) expense, net

 

664

 

 

0.9

 

 

 

480

 

0.7

   
Restructuring

 

237

 

 

0.3

 

 

 

169

 

0.2

   
Earnings before provision for taxes on income

 

17,524

 

 

24.6

 

 

 

17,940

 

26.0

 

(2.3

)

Provision for taxes on income

 

3,103

 

 

4.4

 

 

 

1,798

 

2.6

 

72.6

 

Net earnings

$

14,421

 

 

20.2

 

 

$

16,142

 

23.4

 

(10.7

)

                   
Net earnings per share (Diluted)

$

5.41

 

     

$

6.04

     

(10.4

)

                   
Average shares outstanding (Diluted)

 

2,667.5

 

     

 

2,674.6

       
                   
Effective tax rate

 

17.7

 

%

   

 

10.0

%

     
                   
Adjusted earnings before provision for taxes and net earnings (1)                  
Earnings before provision for taxes on income

$

24,462

 

 

34.3

 

 

$

24,125

 

35.0

 

1.4

 

Net earnings

$

20,820

 

 

29.2

 

 

$

20,517

 

29.7

 

1.5

 

Net earnings per share (Diluted)

$

7.81

 

     

$

7.67

     

1.8

 

Effective tax rate

 

14.9

 

%

   

 

15.0

%

     
                   
(1) See Reconciliation of Non-GAAP Financial Measures.
Johnson & Johnson and Subsidiaries
Reconciliation of Non-GAAP Financial Measures
                 
   

Third Quarter

 

Nine Months Ended

  (Dollars in Millions Except Per Share Data)

2022

 

2021

 

2022

 

2021

  Net Earnings, after tax- as reported

$4,458

 

 

$3,667

 

 

$14,421

 

 

$16,142

 

                 
  Pre-tax Adjustments              
  Intangible Asset Amortization expense

1,041

 

 

1,159

 

 

3,244

 

 

3,576

 

  Litigation related

219

 

 

2,077

 

 

604

 

 

2,054

 

  IPR&D

-

 

 

900

 

 

610

 

 

900

 

  Restructuring related

123

 

 

121

 

 

323

 

 

333

 

  Acquisition, integration and divestiture related ¹

-

 

 

20

 

 

-

 

 

(504

)

  (Gains)/losses on securities

164

 

 

(127

)

 

684

 

 

(335

)

  Medical Device Regulation 2

78

 

 

59

 

 

208

 

 

161

 

  COVID-19 Vaccine related costs 3

377

 

 

-

 

 

653

 

 

-

 

  Consumer Health separation costs

249

 

 

-

 

 

619

 

 

-

 

  Other

-

 

 

-

 

 

(7

)

 

-

 

                 
  Tax Adjustments              
  Tax impact on special item adjustments 4

(379

)

 

(849

)

 

(1,085

)

 

(1,097

)

  Consumer Health separation tax related costs

361

 

 

-

 

 

459

 

 

-

 

  Tax legislation and other tax related

88

 

 

(59

)

 

87

 

 

(713

)

  Adjusted Net Earnings, after tax

$6,779

 

 

$6,968

 

 

$20,820

 

 

$20,517

 

  Average shares outstanding (Diluted)

2,661.3

 

 

2,674.9

 

 

2,667.5

 

 

2,674.6

 

  Adjusted net earnings per share (Diluted)

$2.55

 

 

$2.60

 

 

$7.81

 

 

$7.67

 

  Operational adjusted net earnings per share (Diluted)

$2.75

 

     

$8.25

 

   
                 
  Notes:              

1

Acquisition, integration and divestiture related for the nine months of 2021 primarily includes the gain on the divestiture of two Pharmaceutical brands outside of the U.S.
                 

2

European Medical Device Regulation (MDR) costs represent one-time compliance costs for the Company’s previously registered products. MDR is a replacement of the existing European Medical Devices Directive regulatory framework, and manufacturers of currently marketed medical devices were required to comply with EU MDR beginning in May 2021. The Company considers the adoption of EU MDR to be a significant one-time regulatory change and is not indicative of on-going operations. The Company has excluded only external third-party regulatory and consulting costs from its MedTech operating segments' measures of profit and loss used for making operating decisions and assessing performance which is expected to be completed during 2024.
                 

3

COVID-19 Vaccine related costs include remaining commitments and obligations, including external manufacturing network exit costs and required clinical trial expenses, associated with the Company's modification of its COVID-19 vaccine research program and manufacturing capacity to levels that meet all customer contractual requirements.
                 

4

The tax impact related to special item adjustments reflects the current and deferred income taxes associated with the above pre-tax special items in arriving at adjusted earnings.
Johnson & Johnson and Subsidiaries
Reconciliation of Non-GAAP Financial Measure
                   
Adjusted Operational Sales Growth
THIRD QUARTER 2022 ACTUAL vs. 2021 ACTUAL
          
Segments
                   
      Consumer Health   Pharmaceutical   MedTech   Total
                   
WW As Reported    

(0.4

)%

 

2.6

%

 

2.1

%

 

1.9

%

U.S.    

2.1

%

 

3.0

%

 

7.7

%

 

4.1

%

International    

(2.3

)%

 

2.0

%

 

(2.9

)%

 

(0.3

)%

                   
WW Currency    

(5.1

)

 

(6.4

)

 

(6.0

)

 

(6.2

)

U.S.    

-

 

 

-

 

 

-

 

 

-

 

International    

(9.0

)

 

(14.7

)

 

(11.4

)

 

(12.6

)

                   
WW Operational    

4.7

%

 

9.0

%

 

8.1

%

 

8.1

%

U.S.    

2.1

%

 

3.0

%

 

7.7

%

 

4.1

%

International    

6.7

%

 

16.7

%

 

8.5

%

 

12.3

%

                   
All Other Acquisitions and Divestitures    

0.1

 

 

0.2

 

 

0.0

 

 

0.1

 

U.S.    

0.2

 

 

0.2

 

 

(0.2

)

 

0.1

 

International    

0.0

 

 

0.1

 

 

0.2

 

 

0.1

 

                   
WW Adjusted Operational    

4.8

%

 

9.2

%

 

8.1

%

 

8.2

%

U.S.    

2.3

%

 

3.2

%

 

7.5

%

 

4.2

%

International    

6.7

%

 

16.8

%

 

8.7

%

 

12.4

%

                   
Note: Percentages are based on actual, non-rounded figures and may not sum.
Johnson & Johnson and Subsidiaries
Reconciliation of Non-GAAP Financial Measure
                   
Adjusted Operational Sales Growth
NINE MONTHS 2022 ACTUAL vs. 2021 ACTUAL
        
Segments
                   
      Consumer Health   Pharmaceutical   MedTech   Total
                   
WW As Reported    

(1.1

)%

 

5.2

%

 

2.2

%

 

3.3

%

U.S.    

(1.7

)%

 

3.4

%

 

4.9

%

 

3.1

%

International    

(0.6

)%

 

7.3

%

 

(0.1

)%

 

3.5

%

                   
WW Currency    

(3.7

)

 

(5.0

)

 

(4.4

)

 

(4.6

)

U.S.    

-

 

 

-

 

 

-

 

 

-

 

International    

(6.6

)

 

(11.2

)

 

(8.3

)

 

(9.4

)

                   
WW Operational    

2.6

%

 

10.2

%

 

6.6

%

 

7.9

%

U.S.    

(1.7

)%

 

3.4

%

 

4.9

%

 

3.1

%

International    

6.0

%

 

18.5

%

 

8.2

%

 

12.9

%

                   
All Other Acquisitions and Divestitures    

0.5

 

 

0.1

 

 

0.1

 

 

0.2

 

U.S.    

0.2

 

 

0.1

 

 

(0.2

)

 

0.1

 

International    

0.7

 

 

0.1

 

 

0.2

 

 

0.2

 

                   
WW Adjusted Operational    

3.1

%

 

10.3

%

 

6.7

%

 

8.1

%

U.S.    

(1.5

)%

 

3.5

%

 

4.7

%

 

3.2

%

International    

6.7

%

 

18.6

%

 

8.4

%

 

13.1

%

                   
Note: Percentages are based on actual, non-rounded figures and may not sum.
    REPORTED SALES vs. PRIOR PERIOD ($MM)     REPORTED SALES vs. PRIOR PERIOD ($MM)
  THIRD QUARTER    NINE MONTHS
   

 

 

 

 

% Change

 

 

 

 

 

 

% Change

   

2022

 

2021

 

Reported

 

Operational (1)

 

Currency

 

 

2022

 

2021

 

Reported

 

Operational (1)

 

Currency

CONSUMER HEALTH SEGMENT (2,3)                                          
OTC                                          
US  

$

695

 

686

 

1.4

%

 

1.4

%

 

-

 

   

$

2,028

 

1,960

 

3.5

%

 

3.5

%

 

-

 

Intl  

 

825

 

798

 

3.4

%

 

12.2

%

 

-8.8

%

   

 

2,434

 

2,223

 

9.5

%

 

16.3

%

 

-6.8

%

WW  

 

1,519

 

1,484

 

2.5

%

 

7.2

%

 

-4.7

%

   

 

4,462

 

4,183

 

6.7

%

 

10.3

%

 

-3.6

%

SKIN HEALTH / BEAUTY                                          
US  

 

591

 

569

 

3.7

%

 

3.7

%

 

-

 

   

 

1,764

 

1,862

 

-5.3

%

 

-5.3

%

 

-

 

Intl  

 

535

 

555

 

-3.6

%

 

6.2

%

 

-9.8

%

   

 

1,500

 

1,595

 

-6.0

%

 

1.5

%

 

-7.5

%

WW  

 

1,126

 

1,124

 

0.1

%

 

5.0

%

 

-4.9

%

   

 

3,264

 

3,457

 

-5.6

%

 

-2.2

%

 

-3.4

%

ORAL CARE                                          
US  

 

158

 

150

 

5.2

%

 

5.2

%

 

-

 

   

 

471

 

478

 

-1.5

%

 

-1.5

%

 

-

 

Intl  

 

217

 

248

 

-12.4

%

 

-4.3

%

 

-8.1

%

   

 

664

 

762

 

-12.8

%

 

-7.2

%

 

-5.6

%

WW  

 

375

 

398

 

-5.8

%

 

-0.7

%

 

-5.1

%

   

 

1,135

 

1,240

 

-8.5

%

 

-5.0

%

 

-3.5

%

BABY CARE                                          
US  

 

91

 

95

 

-4.0

%

 

-4.0

%

 

-

 

   

 

264

 

288

 

-8.2

%

 

-8.2

%

 

-

 

Intl  

 

283

 

296

 

-4.5

%

 

3.4

%

 

-7.9

%

   

 

840

 

879

 

-4.4

%

 

0.8

%

 

-5.2

%

WW  

 

375

 

391

 

-4.3

%

 

1.6

%

 

-5.9

%

   

 

1,105

 

1,167

 

-5.4

%

 

-1.5

%

 

-3.9

%

WOMEN'S HEALTH                                          
US  

 

2

 

3

 

-22.0

%

 

-22.0

%

 

-

 

   

 

9

 

9

 

-2.8

%

 

-2.8

%

 

-

 

Intl  

 

222

 

229

 

-2.7

%

 

8.4

%

 

-11.1

%

   

 

674

 

675

 

-0.1

%

 

8.0

%

 

-8.1

%

WW  

 

225

 

232

 

-3.0

%

 

7.9

%

 

-10.9

%

   

 

684

 

684

 

-0.1

%

 

7.8

%

 

-7.9

%

WOUND CARE / OTHER                                          
US  

 

122

 

122

 

-0.2

%

 

-0.2

%

 

-

 

   

 

366

 

390

 

-6.0

%

 

-6.0

%

 

-

 

Intl  

 

53

 

61

 

-11.4

%

 

-7.1

%

 

-4.3

%

   

 

170

 

186

 

-8.2

%

 

-5.4

%

 

-2.8

%

WW  

 

176

 

182

 

-3.9

%

 

-2.5

%

 

-1.4

%

   

 

537

 

575

 

-6.7

%

 

-5.8

%

 

-0.9

%

                                           
TOTAL CONSUMER HEALTH                                          
US  

 

1,659

 

1,625

 

2.1

%

 

2.1

%

 

-

 

   

 

4,903

 

4,987

 

-1.7

%

 

-1.7

%

 

-

 

Intl  

 

2,136

 

2,187

 

-2.3

%

 

6.7

%

 

-9.0

%

   

 

6,283

 

6,320

 

-0.6

%

 

6.0

%

 

-6.6

%

WW  

$

3,795

 

3,812

 

-0.4

%

 

4.7

%

 

-5.1

%

   

$

11,186

 

11,307

 

-1.1

%

 

2.6

%

 

-3.7

%

                                           
                                           
See footnotes at end of schedule    
    REPORTED SALES vs. PRIOR PERIOD ($MM)     REPORTED SALES vs. PRIOR PERIOD ($MM)
  THIRD QUARTER     NINE MONTHS
            % Change             % Change
PHARMACEUTICAL SEGMENT (2,3)  

2022

 

2021

 

Reported

 

Operational (1)

 

Currency

 

 

2022

 

2021

 

Reported

 

Operational (1)

 

Currency

                                           
IMMUNOLOGY                                          
US  

$

2,876

 

2,771

 

3.8

%

 

3.8

%

 

-

 

   

$

8,230

 

7,932

 

3.8

%

 

3.8

%

 

-

 

Intl  

 

1,411

 

1,480

 

-4.7

%

 

8.9

%

 

-13.6

%

   

 

4,587

 

4,464

 

2.8

%

 

12.9

%

 

-10.1

%

WW  

 

4,287

 

4,250

 

0.9

%

 

5.6

%

 

-4.7

%

   

 

12,817

 

12,395

 

3.4

%

 

7.1

%

 

-3.7

%

REMICADE                                          
US  

 

350

 

480

 

-27.0

%

 

-27.0

%

 

-

 

   

 

1,099

 

1,508

 

-27.1

%

 

-27.1

%

 

-

 

US Exports (4)  

 

39

 

47

 

-16.9

%

 

-16.9

%

 

-

 

   

 

163

 

197

 

-17.2

%

 

-17.2

%

 

-

 

Intl  

 

169

 

234

 

-27.8

%

 

-22.8

%

 

-5.0

%

   

 

606

 

721

 

-16.0

%

 

-11.9

%

 

-4.1

%

WW  

 

558

 

761

 

-26.6

%

 

-25.1

%

 

-1.5

%

   

 

1,868

 

2,426

 

-23.0

%

 

-21.8

%

 

-1.2

%

SIMPONI / SIMPONI ARIA                                          
US  

 

298

 

295

 

0.9

%

 

0.9

%

 

-

 

   

 

886

 

840

 

5.4

%

 

5.4

%

 

-

 

Intl  

 

248

 

276

 

-10.4

%

 

3.0

%

 

-13.4

%

   

 

797

 

877

 

-9.2

%

 

0.4

%

 

-9.6

%

WW  

 

545

 

571

 

-4.6

%

 

1.9

%

 

-6.5

%

   

 

1,682

 

1,717

 

-2.0

%

 

2.9

%

 

-4.9

%

STELARA                                          
US  

 

1,655

 

1,569

 

5.5

%

 

5.5

%

 

-

 

   

 

4,766

 

4,396

 

8.4

%

 

8.4

%

 

-

 

Intl  

 

794

 

809

 

-1.9

%

 

12.9

%

 

-14.8

%

   

 

2,571

 

2,404

 

6.9

%

 

18.2

%

 

-11.3

%

WW  

 

2,449

 

2,378

 

3.0

%

 

8.0

%

 

-5.0

%

   

 

7,336

 

6,800

 

7.9

%

 

11.9

%

 

-4.0

%

TREMFYA                                          
US  

 

530

 

376

 

40.7

%

 

40.7

%

 

-

 

   

 

1,303

 

975

 

33.6

%

 

33.6

%

 

-

 

Intl  

 

200

 

161

 

24.6

%

 

44.5

%

 

-19.9

%

   

 

613

 

459

 

33.7

%

 

49.0

%

 

-15.3

%

WW  

 

729

 

537

 

35.9

%

 

41.9

%

 

-6.0

%

   

 

1,916

 

1,434

 

33.6

%

 

38.5

%

 

-4.9

%

OTHER IMMUNOLOGY                                          
US  

 

5

 

3

 

*

 

*

 

-

 

   

 

14

 

15

 

-3.5

%

 

-3.5

%

 

-

 

Intl  

 

0

 

0

 

*

 

*

 

*

   

 

0

 

3

 

*

 

*

 

*

WW  

 

5

 

3

 

*

 

*

 

*

   

 

14

 

18

 

-19.3

%

 

-19.3

%

 

0.0

%

INFECTIOUS DISEASES                                          
US  

 

390

 

679

 

-42.7

%

 

-42.7

%

 

-

 

   

 

1,266

 

1,635

 

-22.6

%

 

-22.6

%

 

-

 

Intl  

 

905

 

698

 

29.7

%

 

49.1

%

 

-19.4

%

   

 

2,642

 

1,758

 

50.3

%

 

67.1

%

 

-16.8

%

WW  

 

1,295

 

1,378

 

-6.0

%

 

3.8

%

 

-9.8

%

   

 

3,908

 

3,394

 

15.2

%

 

23.9

%

 

-8.7

%

COVID-19 VACCINE                                          
US  

 

0

 

270

 

*

 

*

 

-

 

   

 

120

 

421

 

-71.5

%

 

-71.5

%

 

-

 

Intl  

 

489

 

233

 

*

 

*

 

*

   

 

1,370

 

346

 

*

 

*

 

*

WW  

 

489

 

502

 

-2.7

%

 

13.1

%

 

-15.8

%

   

 

1,490

 

766

 

*

 

*

 

*

EDURANT / rilpivirine                                          
US  

 

9

 

12

 

-27.1

%

 

-27.1

%

 

-

 

   

 

27

 

31

 

-14.5

%

 

-14.5

%

 

-

 

Intl  

 

237

 

247

 

-4.2

%

 

9.8

%

 

-14.0

%

   

 

691

 

733

 

-5.7

%

 

4.8

%

 

-10.5

%

WW  

 

245

 

259

 

-5.2

%

 

8.2

%

 

-13.4

%

   

 

718

 

764

 

-6.1

%

 

4.0

%

 

-10.1

%

PREZISTA / PREZCOBIX / REZOLSTA / SYMTUZA                                          
US  

 

372

 

380

 

-2.2

%

 

-2.2

%

 

-

 

   

 

1,096

 

1,128

 

-2.9

%

 

-2.9

%

 

-

 

Intl  

 

112

 

137

 

-17.9

%

 

-6.3

%

 

-11.6

%

   

 

354

 

440

 

-19.5

%

 

-11.2

%

 

-8.3

%

WW  

 

485

 

517

 

-6.4

%

 

-3.3

%

 

-3.1

%

   

 

1,450

 

1,568

 

-7.5

%

 

-5.2

%

 

-2.3

%

OTHER INFECTIOUS DISEASES                                          
US  

 

10

 

18

 

-46.4

%

 

-46.4

%

 

-

 

   

 

24

 

55

 

-57.2

%

 

-57.2

%

 

-

 

Intl  

 

68

 

82

 

-17.1

%

 

-10.8

%

 

-6.3

%

   

 

228

 

240

 

-5.0

%

 

0.2

%

 

-5.2

%

WW  

 

77

 

99

 

-22.4

%

 

-17.2

%

 

-5.2

%

   

 

251

 

295

 

-14.8

%

 

-10.6

%

 

-4.2

%

                                           
    REPORTED SALES vs. PRIOR PERIOD ($MM)     REPORTED SALES vs. PRIOR PERIOD ($MM)
  THIRD QUARTER     NINE MONTHS
   

 

 

 

 

% Change

 

 

 

 

 

 

% Change

   

2022

 

2021

 

Reported

 

Operational (1)

 

Currency

 

 

2022

 

2021

 

Reported

 

Operational (1)

 

Currency

NEUROSCIENCE                                          
US  

919

 

835

 

10.0

%

 

10.0

%

 

-

 

   

2,658

 

2,448

 

8.6

%

 

8.6

%

 

-

 

Intl  

763

 

845

 

-9.9

%

 

1.8

%

 

-11.7

%

   

2,498

 

2,751

 

-9.2

%

 

-0.6

%

 

-8.6

%

WW  

1,681

 

1,680

 

0.0

%

 

5.9

%

 

-5.9

%

   

5,156

 

5,199

 

-0.8

%

 

3.7

%

 

-4.5

%

CONCERTA / Methylphenidate                                          
US  

41

 

35

 

19.3

%

 

19.3

%

 

-

 

   

114

 

117

 

-2.2

%

 

-2.2

%

 

-

 

Intl  

117

 

122

 

-4.4

%

 

8.0

%

 

-12.4

%

   

362

 

372

 

-2.6

%

 

6.5

%

 

-9.1

%

WW  

158

 

157

 

0.8

%

 

10.5

%

 

-9.7

%

   

476

 

489

 

-2.5

%

 

4.4

%

 

-6.9

%

INVEGA SUSTENNA / XEPLION /

INVEGA TRINZA / TREVICTA

                                         
US  

684

 

648

 

5.3

%

 

5.3

%

 

-

 

   

2,036

 

1,882

 

8.1

%

 

8.1

%

 

-

 

Intl  

348

 

355

 

-2.3

%

 

12.2

%

 

-14.5

%

   

1,097

 

1,111

 

-1.3

%

 

9.4

%

 

-10.7

%

WW  

1,031

 

1,004

 

2.6

%

 

7.8

%

 

-5.2

%

   

3,132

 

2,994

 

4.6

%

 

8.6

%

 

-4.0

%

RISPERDAL CONSTA                                          
US  

67

 

71

 

-6.1

%

 

-6.1

%

 

-

 

   

195

 

210

 

-7.1

%

 

-7.1

%

 

-

 

Intl  

52

 

69

 

-24.2

%

 

-11.3

%

 

-12.9

%

   

178

 

242

 

-26.3

%

 

-17.0

%

 

-9.3

%

WW  

119

 

140

 

-14.9

%

 

-8.6

%

 

-6.3

%

   

373

 

452

 

-17.4

%

 

-12.4

%

 

-5.0

%

OTHER NEUROSCIENCE                                          
US  

127

 

81

 

57.2

%

 

57.2

%

 

-

 

   

313

 

239

 

31.1

%

 

31.1

%

 

-

 

Intl  

246

 

298

 

-17.9

%

 

-10.0

%

 

-7.9

%

   

861

 

1,026

 

-16.2

%

 

-10.2

%

 

-6.0

%

WW  

374

 

379

 

-1.9

%

 

4.3

%

 

-6.2

%

   

1,174

 

1,265

 

-7.3

%

 

-2.4

%

 

-4.9

%

ONCOLOGY                                          
US  

1,812

 

1,525

 

18.8

%

 

18.8

%

 

-

 

   

5,073

 

4,364

 

16.2

%

 

16.2

%

 

-

 

Intl  

2,252

 

2,140

 

5.2

%

 

20.9

%

 

-15.7

%

   

6,983

 

6,406

 

9.0

%

 

20.8

%

 

-11.8

%

WW  

4,064

 

3,665

 

10.9

%

 

20.0

%

 

-9.1

%

   

12,056

 

10,770

 

11.9

%

 

19.0

%

 

-7.1

%

DARZALEX                                          
US  

1,097

 

841

 

30.3

%

 

30.3

%

 

-

 

   

3,071

 

2,302

 

33.4

%

 

33.4

%

 

-

 

Intl  

955

 

739

 

29.3

%

 

48.2

%

 

-18.9

%

   

2,823

 

2,076

 

36.0

%

 

50.8

%

 

-14.8

%

WW  

2,052

 

1,580

 

29.8

%

 

38.7

%

 

-8.9

%

   

5,894

 

4,378

 

34.6

%

 

41.6

%

 

-7.0

%

ERLEADA                                          
US  

254

 

214

 

19.1

%

 

19.1

%

 

-

 

   

693

 

578

 

20.0

%

 

20.0

%

 

-

 

Intl  

235

 

130

 

*

 

*

 

*

   

647

 

329

 

*

 

*

 

*

WW  

490

 

344

 

42.2

%

 

51.2

%

 

-9.0

%

   

1,340

 

907

 

47.7

%

 

54.9

%

 

-7.2

%

IMBRUVICA                                          
US  

353

 

413

 

-14.6

%

 

-14.6

%

 

-

 

   

1,072

 

1,311

 

-18.3

%

 

-18.3

%

 

-

 

Intl  

559

 

654

 

-14.6

%

 

-2.5

%

 

-12.1

%

   

1,847

 

1,996

 

-7.5

%

 

1.9

%

 

-9.4

%

WW  

911

 

1,066

 

-14.6

%

 

-7.2

%

 

-7.4

%

   

2,918

 

3,307

 

-11.8

%

 

-6.1

%

 

-5.7

%

ZYTIGA / abiraterone acetate                                          
US  

16

 

25

 

-33.1

%

 

-33.1

%

 

-

 

   

54

 

96

 

-43.4

%

 

-43.4

%

 

-

 

Intl  

440

 

523

 

-15.9

%

 

-1.2

%

 

-14.7

%

   

1,446

 

1,653

 

-12.5

%

 

-1.9

%

 

-10.6

%

WW  

456

 

548

 

-16.7

%

 

-2.6

%

 

-14.1

%

   

1,500

 

1,749

 

-14.2

%

 

-4.2

%

 

-10.0

%

OTHER ONCOLOGY                                          
US  

92

 

32

 

*

 

*

 

-

 

   

183

 

76

 

*

 

*

 

-

 

Intl  

64

 

94

 

-32.1

%

 

-22.6

%

 

-9.5

%

   

220

 

352

 

-37.5

%

 

-31.2

%

 

-6.3

%

WW  

155

 

126

 

23.1

%

 

30.2

%

 

-7.1

%

   

403

 

428

 

-5.9

%

 

-0.8

%

 

-5.1

%

                                           
    REPORTED SALES vs. PRIOR PERIOD ($MM)     REPORTED SALES vs. PRIOR PERIOD ($MM)
  THIRD QUARTER   NINE MONTHS
   

 

 

 

 

% Change

 

 

 

 

 

 

% Change

   

2022

 

2021

 

Reported

 

Operational (1)

 

Currency

 

 

2022

 

2021

 

Reported

 

Operational (1)

 

Currency

PULMONARY HYPERTENSION                                          
US  

 

604

 

610

 

-1.1

%

 

-1.1

%

 

-

 

   

 

1,736

 

1,778

 

-2.4

%

 

-2.4

%

 

-

 

Intl  

 

247

 

258

 

-3.8

%

 

12.5

%

 

-16.3

%

   

 

810

 

821

 

-1.3

%

 

10.5

%

 

-11.8

%

WW  

 

852

 

868

 

-1.9

%

 

3.0

%

 

-4.9

%

   

 

2,547

 

2,599

 

-2.0

%

 

1.7

%

 

-3.7

%

OPSUMIT                                          
US  

 

289

 

299

 

-3.4

%

 

-3.4

%

 

-

 

   

 

827

 

861

 

-4.0

%

 

-4.0

%

 

-

 

Intl  

 

152

 

159

 

-4.7

%

 

11.6

%

 

-16.3

%

   

 

495

 

510

 

-3.0

%

 

8.7

%

 

-11.7

%

WW  

 

441

 

458

 

-3.9

%

 

1.8

%

 

-5.7

%

   

 

1,322

 

1,371

 

-3.6

%

 

0.7

%

 

-4.3

%

UPTRAVI                                          
US  

 

283

 

265

 

6.6

%

 

6.6

%

 

-

 

   

 

824

 

792

 

3.9

%

 

3.9

%

 

-

 

Intl  

 

50

 

44

 

14.2

%

 

29.5

%

 

-15.3

%

   

 

162

 

135

 

20.4

%

 

32.1

%

 

-11.7

%

WW  

 

333

 

309

 

7.7

%

 

9.9

%

 

-2.2

%

   

 

986

 

927

 

6.3

%

 

8.0

%

 

-1.7

%

OTHER PULMONARY HYPERTENSION                                          
US  

 

33

 

47

 

-29.5

%

 

-29.5

%

 

-

 

   

 

86

 

125

 

-31.3

%

 

-31.3

%

 

-

 

Intl  

 

46

 

54

 

-15.7

%

 

1.2

%

 

-16.9

%

   

 

154

 

176

 

-13.0

%

 

-1.0

%

 

-12.0

%

WW  

 

78

 

101

 

-22.1

%

 

-12.9

%

 

-9.2

%

   

 

239

 

301

 

-20.5

%

 

-13.5

%

 

-7.0

%

CARDIOVASCULAR / METABOLISM / OTHER                                          
US  

 

837

 

800

 

4.5

%

 

4.5

%

 

-

 

   

 

2,266

 

2,379

 

-4.8

%

 

-4.8

%

 

-

 

Intl  

 

198

 

241

 

-17.5

%

 

-8.8

%

 

-8.7

%

   

 

651

 

727

 

-10.4

%

 

-3.8

%

 

-6.6

%

WW  

 

1,034

 

1,041

 

-0.6

%

 

1.4

%

 

-2.0

%

   

 

2,916

 

3,106

 

-6.1

%

 

-4.5

%

 

-1.6

%

XARELTO                                          
US  

 

689

 

636

 

8.4

%

 

8.4

%

 

-

 

   

 

1,806

 

1,794

 

0.7

%

 

0.7

%

 

-

 

Intl  

 

-

 

-

 

-

 

 

-

 

 

-

 

   

 

-

 

-

 

-

 

 

-

 

 

-

 

WW  

 

689

 

636

 

8.4

%

 

8.4

%

 

-

 

   

 

1,806

 

1,794

 

0.7

%

 

0.7

%

 

-

 

INVOKANA / INVOKAMET                                          
US  

 

49

 

66

 

-25.8

%

 

-25.8

%

 

-

 

   

 

164

 

249

 

-34.1

%

 

-34.1

%

 

-

 

Intl  

 

60

 

67

 

-11.0

%

 

-2.5

%

 

-8.5

%

   

 

193

 

194

 

-0.6

%

 

6.1

%

 

-6.7

%

WW  

 

109

 

133

 

-18.4

%

 

-14.1

%

 

-4.3

%

   

 

357

 

443

 

-19.5

%

 

-16.6

%

 

-2.9

%

OTHER                                          
US  

 

98

 

98

 

-0.1

%

 

-0.1

%

 

-

 

   

 

295

 

336

 

-12.2

%

 

-12.2

%

 

-

 

Intl  

 

138

 

173

 

-20.0

%

 

-11.3

%

 

-8.7

%

   

 

458

 

533

 

-14.0

%

 

-7.3

%

 

-6.7

%

WW  

 

236

 

271

 

-12.8

%

 

-7.3

%

 

-5.5

%

   

 

753

 

869

 

-13.3

%

 

-9.2

%

 

-4.1

%

                                           
TOTAL PHARMACEUTICAL                                          
US  

 

7,438

 

7,221

 

3.0

%

 

3.0

%

 

-

 

   

 

21,229

 

20,536

 

3.4

%

 

3.4

%

 

-

 

Intl  

 

5,776

 

5,661

 

2.0

%

 

16.7

%

 

-14.7

%

   

 

18,171

 

16,927

 

7.3

%

 

18.5

%

 

-11.2

%

WW  

$

13,214

 

12,882

 

2.6

%

 

9.0

%

 

-6.4

%

   

$

39,400

 

37,463

 

5.2

%

 

10.2

%

 

-5.0

%

 

                                         

See footnotes at end of schedule

                                         
    REPORTED SALES vs. PRIOR PERIOD ($MM)     REPORTED SALES vs. PRIOR PERIOD ($MM)
  THIRD QUARTER     NINE MONTHS
   

 

 

 

 

% Change

 

 

 

 

 

 

% Change

MEDTECH SEGMENT (2,3,5)  

2022

 

2021

 

Reported

 

Operational (1)

 

Currency

 

 

2022

 

2021

 

Reported

 

Operational (1)

 

Currency

   

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

INTERVENTIONAL SOLUTIONS                                          
US  

$

547

 

444

 

23.2

%

 

23.2

%

 

-

 

   

$

1,566

 

1,353

 

15.7

%

 

15.7

%

 

-

 

Intl  

 

513

 

513

 

0.0

%

 

13.0

%

 

-13.0

%

   

 

1,636

 

1,599

 

2.3

%

 

11.1

%

 

-8.8

%

WW  

 

1,060

 

957

 

10.8

%

 

17.7

%

 

-6.9

%

   

 

3,202

 

2,952

 

8.5

%

 

13.2

%

 

-4.7

%

ORTHOPAEDICS                                          
US  

 

1,309

 

1,249

 

4.8

%

 

4.8

%

 

-

 

   

 

3,936

 

3,821

 

3.0

%

 

3.0

%

 

-

 

Intl  

 

785

 

843

 

-6.9

%

 

4.6

%

 

-11.5

%

   

 

2,504

 

2,611

 

-4.1

%

 

4.3

%

 

-8.4

%

WW  

 

2,095

 

2,093

 

0.1

%

 

4.7

%

 

-4.6

%

   

 

6,440

 

6,433

 

0.1

%

 

3.5

%

 

-3.4

%

HIPS                                          
US  

 

228

 

209

 

9.1

%

 

9.1

%

 

-

 

   

 

693

 

651

 

6.5

%

 

6.5

%

 

-

 

Intl  

 

124

 

146

 

-15.1

%

 

-4.5

%

 

-10.6

%

   

 

437

 

451

 

-3.3

%

 

4.6

%

 

-7.9

%

WW  

 

352

 

355

 

-0.9

%

 

3.5

%

 

-4.4

%

   

 

1,129

 

1,102

 

2.5

%

 

5.7

%

 

-3.2

%

KNEES                                          
US  

 

203

 

184

 

9.8

%

 

9.8

%

 

-

 

   

 

620

 

579

 

6.9

%

 

6.9

%

 

-

 

Intl  

 

115

 

131

 

-12.8

%

 

-2.1

%

 

-10.7

%

   

 

386

 

403

 

-4.4

%

 

3.7

%

 

-8.1

%

WW  

 

317

 

316

 

0.4

%

 

4.9

%

 

-4.5

%

   

 

1,005

 

983

 

2.3

%

 

5.6

%

 

-3.3

%

TRAUMA                                          
US  

 

473

 

455

 

3.8

%

 

3.8

%

 

-

 

   

 

1,412

 

1,352

 

4.4

%

 

4.4

%

 

-

 

Intl  

 

244

 

260

 

-6.0

%

 

6.5

%

 

-12.5

%

   

 

749

 

805

 

-7.0

%

 

2.3

%

 

-9.3

%

WW  

 

717

 

715

 

0.2

%

 

4.8

%

 

-4.6

%

   

 

2,161

 

2,157

 

0.2

%

 

3.6

%

 

-3.4

%

SPINE, SPORTS & OTHER                                          
US  

 

406

 

401

 

1.3

%

 

1.3

%

 

-

 

   

 

1,211

 

1,239

 

-2.2

%

 

-2.2

%

 

-

 

Intl  

 

303

 

306

 

-1.1

%

 

10.2

%

 

-11.3

%

   

 

933

 

952

 

-2.0

%

 

6.1

%

 

-8.1

%

WW  

 

708

 

706

 

0.3

%

 

5.2

%

 

-4.9

%

   

 

2,144

 

2,190

 

-2.1

%

 

1.4

%

 

-3.5

%

                                           
    REPORTED SALES vs. PRIOR PERIOD ($MM)     REPORTED SALES vs. PRIOR PERIOD ($MM)
  THIRD QUARTER   NINE MONTHS
   

 

 

 

 

% Change

 

 

 

 

 

 

% Change

   

2022

 

2021

 

Reported

 

Operational (1)

 

Currency

 

 

2022

 

2021

 

Reported

 

Operational (1)

 

Currency

SURGERY                                          
US  

 

984

 

948

 

3.7

%

 

3.7

%

 

-

 

   

 

2,897

 

2,881

 

0.5

%

 

0.5

%

 

-

 

Intl  

 

1,439

 

1,457

 

-1.2

%

 

9.3

%

 

-10.5

%

   

 

4,410

 

4,418

 

-0.2

%

 

7.3

%

 

-7.5

%

WW  

 

2,422

 

2,405

 

0.7

%

 

7.1

%

 

-6.4

%

   

 

7,306

 

7,299

 

0.1

%

 

4.6

%

 

-4.5

%

ADVANCED                                          
US  

 

457

 

440

 

3.8

%

 

3.8

%

 

-

 

   

 

1,328

 

1,304

 

1.8

%

 

1.8

%

 

-

 

Intl  

 

701

 

705

 

-0.4

%

 

9.8

%

 

-10.2

%

   

 

2,132

 

2,126

 

0.3

%

 

7.2

%

 

-6.9

%

WW  

 

1,158

 

1,144

 

1.2

%

 

7.5

%

 

-6.3

%

   

 

3,460

 

3,430

 

0.9

%

 

5.2

%

 

-4.3

%

GENERAL                                          
US  

 

527

 

508

 

3.6

%

 

3.6

%

 

-

 

   

 

1,569

 

1,577

 

-0.5

%

 

-0.5

%

 

-

 

Intl  

 

737

 

752

 

-2.0

%

 

8.8

%

 

-10.8

%

   

 

2,277

 

2,292

 

-0.6

%

 

7.3

%

 

-7.9

%

WW  

 

1,264

 

1,261

 

0.3

%

 

6.7

%

 

-6.4

%

   

 

3,846

 

3,869

 

-0.6

%

 

4.1

%

 

-4.7

%

VISION                                          
US  

 

517

 

475

 

8.8

%

 

8.8

%

 

-

 

   

 

1,534

 

1,414

 

8.5

%

 

8.5

%

 

-

 

Intl  

 

689

 

714

 

-3.5

%

 

8.4

%

 

-11.9

%

   

 

2,170

 

2,103

 

3.2

%

 

12.9

%

 

-9.7

%

WW  

 

1,206

 

1,189

 

1.4

%

 

8.6

%

 

-7.2

%

   

 

3,704

 

3,517

 

5.3

%

 

11.1

%

 

-5.8

%

CONTACT LENSES / OTHER                                          
US  

 

405

 

359

 

12.6

%

 

12.6

%

 

-

 

   

 

1,179

 

1,082

 

9.0

%

 

9.0

%

 

-

 

Intl  

 

503

 

522

 

-3.6

%

 

9.5

%

 

-13.1

%

   

 

1,533

 

1,525

 

0.5

%

 

11.1

%

 

-10.6

%

WW  

 

908

 

882

 

3.0

%

 

10.8

%

 

-7.8

%

   

 

2,712

 

2,607

 

4.0

%

 

10.2

%

 

-6.2

%

SURGICAL                                          
US  

 

112

 

117

 

-3.2

%

 

-3.2

%

 

-

 

   

 

355

 

333

 

6.8

%

 

6.8

%

 

-